DOLAT ALGOTECH | MOTILAL OSWAL | DOLAT ALGOTECH/ MOTILAL OSWAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.8 | 15.6 | 56.9% | View Chart |
P/BV | x | 2.8 | 6.1 | 45.4% | View Chart |
Dividend Yield | % | 0.2 | 1.6 | 12.6% |
DOLAT ALGOTECH MOTILAL OSWAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DOLAT ALGOTECH Mar-24 |
MOTILAL OSWAL Mar-24 |
DOLAT ALGOTECH/ MOTILAL OSWAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 93 | 484 | 19.3% | |
Low | Rs | 42 | 146 | 28.8% | |
Sales per share (Unadj.) | Rs | 18.8 | 474.3 | 4.0% | |
Earnings per share (Unadj.) | Rs | 9.0 | 164.1 | 5.5% | |
Cash flow per share (Unadj.) | Rs | 9.0 | 169.7 | 5.3% | |
Dividends per share (Unadj.) | Rs | 0.25 | 14.00 | 1.8% | |
Avg Dividend yield | % | 0.4 | 4.4 | 8.3% | |
Book value per share (Unadj.) | Rs | 45.0 | 579.3 | 7.8% | |
Shares outstanding (eoy) | m | 176.00 | 149.01 | 118.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.6 | 0.7 | 540.9% | |
Avg P/E ratio | x | 7.5 | 1.9 | 393.3% | |
P/CF ratio (eoy) | x | 7.5 | 1.9 | 403.6% | |
Price / Book Value ratio | x | 1.5 | 0.5 | 276.5% | |
Dividend payout | % | 2.8 | 8.5 | 32.7% | |
Avg Mkt Cap | Rs m | 11,907 | 46,938 | 25.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 94 | 13,298 | 0.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,315 | 70,678 | 4.7% | |
Other income | Rs m | 453 | 639 | 70.9% | |
Total revenues | Rs m | 3,768 | 71,316 | 5.3% | |
Gross profit | Rs m | 2,039 | 40,648 | 5.0% | |
Depreciation | Rs m | 12 | 826 | 1.4% | |
Interest | Rs m | 284 | 10,141 | 2.8% | |
Profit before tax | Rs m | 2,195 | 30,319 | 7.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 618 | 5,863 | 10.5% | |
Profit after tax | Rs m | 1,578 | 24,456 | 6.5% | |
Gross profit margin | % | 61.5 | 57.5 | 106.9% | |
Effective tax rate | % | 28.1 | 19.3 | 145.6% | |
Net profit margin | % | 47.6 | 34.6 | 137.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,495 | 245,944 | 1.8% | |
Current liabilities | Rs m | 1,409 | 203,012 | 0.7% | |
Net working cap to sales | % | 93.1 | 60.7 | 153.3% | |
Current ratio | x | 3.2 | 1.2 | 263.4% | |
Inventory Days | Days | 543 | 339 | 159.9% | |
Debtors Days | Days | 0 | 991 | 0.0% | |
Net fixed assets | Rs m | 4,863 | 71,765 | 6.8% | |
Share capital | Rs m | 176 | 149 | 118.1% | |
"Free" reserves | Rs m | 7,745 | 86,180 | 9.0% | |
Net worth | Rs m | 7,921 | 86,329 | 9.2% | |
Long term debt | Rs m | 0 | 23,587 | 0.0% | |
Total assets | Rs m | 9,358 | 317,710 | 2.9% | |
Interest coverage | x | 8.7 | 4.0 | 218.6% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.2 | 159.2% | |
Return on assets | % | 19.9 | 10.9 | 182.7% | |
Return on equity | % | 19.9 | 28.3 | 70.3% | |
Return on capital | % | 31.3 | 36.8 | 85.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 73 | 0.0% | |
Fx outflow | Rs m | 0 | 111 | 0.0% | |
Net fx | Rs m | 0 | -38 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -121 | -3,496 | 3.5% | |
From Investments | Rs m | 333 | -2,468 | -13.5% | |
From Financial Activity | Rs m | -47 | 33,058 | -0.1% | |
Net Cashflow | Rs m | 165 | 27,094 | 0.6% |
Indian Promoters | % | 74.5 | 68.9 | 108.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.9 | 12.8 | 7.4% | |
FIIs | % | 0.9 | 6.3 | 14.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.5 | 31.1 | 81.9% | |
Shareholders | 55,553 | 163,551 | 34.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DOLAT ALGOTECH With: ANGEL ONE GEOJIT FINANCIAL SERVICES 5PAISA CAPITAL MULTI COMMODITY ICICI SECURITIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DOLAT INV. | Motilal Oswal |
---|---|---|
1-Day | -1.81% | -2.84% |
1-Month | -7.72% | -8.64% |
1-Year | 83.06% | 193.34% |
3-Year CAGR | 13.14% | 56.59% |
5-Year CAGR | 12.90% | 36.45% |
* Compound Annual Growth Rate
Here are more details on the DOLAT INV. share price and the Motilal Oswal share price.
Moving on to shareholding structures...
The promoters of DOLAT INV. hold a 74.5% stake in the company. In case of Motilal Oswal the stake stands at 68.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DOLAT INV. and the shareholding pattern of Motilal Oswal.
Finally, a word on dividends...
In the most recent financial year, DOLAT INV. paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 2.8%.
Motilal Oswal paid Rs 14.0, and its dividend payout ratio stood at 8.5%.
You may visit here to review the dividend history of DOLAT INV., and the dividend history of Motilal Oswal.
For a sector overview, read our finance sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.