DIAMINES & CHEM. | HP ADHESIVES | DIAMINES & CHEM./ HP ADHESIVES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 84.2 | 34.0 | 247.3% | View Chart |
P/BV | x | 3.4 | 4.1 | 81.9% | View Chart |
Dividend Yield | % | 0.5 | 0.4 | 123.6% |
DIAMINES & CHEM. HP ADHESIVES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DIAMINES & CHEM. Mar-24 |
HP ADHESIVES Mar-24 |
DIAMINES & CHEM./ HP ADHESIVES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 687 | 489 | 140.4% | |
Low | Rs | 402 | 69 | 582.7% | |
Sales per share (Unadj.) | Rs | 106.4 | 25.7 | 414.0% | |
Earnings per share (Unadj.) | Rs | 16.2 | 2.2 | 725.6% | |
Cash flow per share (Unadj.) | Rs | 19.2 | 2.7 | 708.0% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0.30 | 833.3% | |
Avg Dividend yield | % | 0.5 | 0.1 | 427.1% | |
Book value per share (Unadj.) | Rs | 151.4 | 18.4 | 823.7% | |
Shares outstanding (eoy) | m | 9.78 | 91.87 | 10.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 10.9 | 47.1% | |
Avg P/E ratio | x | 33.5 | 124.6 | 26.9% | |
P/CF ratio (eoy) | x | 28.4 | 103.1 | 27.6% | |
Price / Book Value ratio | x | 3.6 | 15.2 | 23.7% | |
Dividend payout | % | 15.4 | 13.4 | 114.9% | |
Avg Mkt Cap | Rs m | 5,326 | 25,633 | 20.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 122 | 269 | 45.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,040 | 2,360 | 44.1% | |
Other income | Rs m | 26 | 33 | 78.5% | |
Total revenues | Rs m | 1,066 | 2,393 | 44.5% | |
Gross profit | Rs m | 227 | 310 | 73.1% | |
Depreciation | Rs m | 29 | 43 | 66.4% | |
Interest | Rs m | 2 | 19 | 10.4% | |
Profit before tax | Rs m | 222 | 281 | 78.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 63 | 75 | 83.5% | |
Profit after tax | Rs m | 159 | 206 | 77.2% | |
Gross profit margin | % | 21.8 | 13.1 | 165.8% | |
Effective tax rate | % | 28.4 | 26.8 | 105.8% | |
Net profit margin | % | 15.3 | 8.7 | 175.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 751 | 1,226 | 61.3% | |
Current liabilities | Rs m | 103 | 266 | 38.7% | |
Net working cap to sales | % | 62.3 | 40.7 | 153.2% | |
Current ratio | x | 7.3 | 4.6 | 158.3% | |
Inventory Days | Days | 75 | 39 | 192.9% | |
Debtors Days | Days | 586 | 564 | 103.8% | |
Net fixed assets | Rs m | 876 | 751 | 116.6% | |
Share capital | Rs m | 98 | 184 | 53.2% | |
"Free" reserves | Rs m | 1,383 | 1,505 | 91.9% | |
Net worth | Rs m | 1,481 | 1,689 | 87.7% | |
Long term debt | Rs m | 0 | 2 | 0.0% | |
Total assets | Rs m | 1,627 | 1,977 | 82.3% | |
Interest coverage | x | 114.8 | 16.0 | 719.5% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.6 | 1.2 | 53.6% | |
Return on assets | % | 9.9 | 11.4 | 87.1% | |
Return on equity | % | 10.7 | 12.2 | 88.1% | |
Return on capital | % | 15.1 | 17.7 | 85.2% | |
Exports to sales | % | 6.0 | 0 | - | |
Imports to sales | % | 26.4 | 0 | - | |
Exports (fob) | Rs m | 62 | NA | - | |
Imports (cif) | Rs m | 274 | NA | - | |
Fx inflow | Rs m | 62 | 198 | 31.3% | |
Fx outflow | Rs m | 274 | 434 | 63.2% | |
Net fx | Rs m | -212 | -236 | 90.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 219 | 228 | 96.1% | |
From Investments | Rs m | -188 | -151 | 124.4% | |
From Financial Activity | Rs m | -31 | -72 | 43.2% | |
Net Cashflow | Rs m | -1 | 4 | -16.6% |
Indian Promoters | % | 54.9 | 71.4 | 76.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.4 | 1.2% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.1 | 28.7 | 157.5% | |
Shareholders | 14,478 | 56,369 | 25.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DIAMINES & CHEM. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DIAMINES & CHEM. | HP ADHESIVES | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | -0.73% | 0.08% | 1.87% |
1-Month | 0.72% | -9.71% | -9.65% |
1-Year | -0.75% | -21.96% | 32.84% |
3-Year CAGR | 28.82% | 4.42% | 12.80% |
5-Year CAGR | 34.34% | 2.63% | 11.23% |
* Compound Annual Growth Rate
Here are more details on the DIAMINES & CHEM. share price and the HP ADHESIVES share price.
Moving on to shareholding structures...
The promoters of DIAMINES & CHEM. hold a 54.9% stake in the company. In case of HP ADHESIVES the stake stands at 71.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DIAMINES & CHEM. and the shareholding pattern of HP ADHESIVES .
Finally, a word on dividends...
In the most recent financial year, DIAMINES & CHEM. paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 15.4%.
HP ADHESIVES paid Rs 0.3, and its dividend payout ratio stood at 13.4%.
You may visit here to review the dividend history of DIAMINES & CHEM., and the dividend history of HP ADHESIVES .
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.