DHANLAXMI ROTO SPINNERS | NUPUR RECYCLERS | DHANLAXMI ROTO SPINNERS/ NUPUR RECYCLERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.0 | 55.9 | 14.2% | View Chart |
P/BV | x | 1.6 | 10.0 | 15.6% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
DHANLAXMI ROTO SPINNERS NUPUR RECYCLERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DHANLAXMI ROTO SPINNERS Mar-24 |
NUPUR RECYCLERS Mar-23 |
DHANLAXMI ROTO SPINNERS/ NUPUR RECYCLERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 228 | 368 | 62.0% | |
Low | Rs | 63 | 123 | 51.3% | |
Sales per share (Unadj.) | Rs | 504.1 | 40.8 | 1,234.7% | |
Earnings per share (Unadj.) | Rs | 33.5 | 3.3 | 1,023.5% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 3.3 | 1,042.8% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 125.5 | 16.0 | 784.6% | |
Shares outstanding (eoy) | m | 3.90 | 45.76 | 8.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 6.0 | 4.8% | |
Avg P/E ratio | x | 4.3 | 74.9 | 5.8% | |
P/CF ratio (eoy) | x | 4.2 | 74.6 | 5.7% | |
Price / Book Value ratio | x | 1.2 | 15.3 | 7.6% | |
Dividend payout | % | 4.5 | 0 | - | |
Avg Mkt Cap | Rs m | 567 | 11,223 | 5.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 14 | 10 | 140.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,966 | 1,868 | 105.2% | |
Other income | Rs m | 94 | 66 | 142.7% | |
Total revenues | Rs m | 2,060 | 1,934 | 106.5% | |
Gross profit | Rs m | 93 | 128 | 72.9% | |
Depreciation | Rs m | 3 | 1 | 500.0% | |
Interest | Rs m | 9 | 3 | 267.2% | |
Profit before tax | Rs m | 175 | 189 | 92.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44 | 40 | 112.0% | |
Profit after tax | Rs m | 131 | 150 | 87.2% | |
Gross profit margin | % | 4.7 | 6.8 | 69.3% | |
Effective tax rate | % | 25.3 | 20.9 | 121.2% | |
Net profit margin | % | 6.6 | 8.0 | 82.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 756 | 737 | 102.6% | |
Current liabilities | Rs m | 308 | 76 | 406.2% | |
Net working cap to sales | % | 22.8 | 35.4 | 64.4% | |
Current ratio | x | 2.5 | 9.7 | 25.3% | |
Inventory Days | Days | 12 | 31 | 39.1% | |
Debtors Days | Days | 514 | 631 | 81.5% | |
Net fixed assets | Rs m | 51 | 159 | 31.9% | |
Share capital | Rs m | 39 | 458 | 8.5% | |
"Free" reserves | Rs m | 451 | 274 | 164.1% | |
Net worth | Rs m | 490 | 732 | 66.9% | |
Long term debt | Rs m | 6 | 0 | - | |
Total assets | Rs m | 807 | 897 | 90.0% | |
Interest coverage | x | 21.3 | 59.6 | 35.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 2.4 | 2.1 | 116.9% | |
Return on assets | % | 17.3 | 17.1 | 101.1% | |
Return on equity | % | 26.7 | 20.5 | 130.4% | |
Return on capital | % | 37.1 | 26.3 | 140.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 42.9 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 801 | 0.0% | |
Fx inflow | Rs m | 58 | 0 | - | |
Fx outflow | Rs m | 1,716 | 801 | 214.2% | |
Net fx | Rs m | -1,657 | -801 | 206.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 231 | -172 | -134.7% | |
From Investments | Rs m | -3 | -25 | 13.1% | |
From Financial Activity | Rs m | -22 | -23 | 96.6% | |
Net Cashflow | Rs m | 205 | -220 | -93.3% |
Indian Promoters | % | 47.6 | 72.5 | 65.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | 3.3% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 27.5 | 190.6% | |
Shareholders | 5,224 | 18,716 | 27.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DHANLAXMI ROTO SPINNERS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA RASHI PERIPHERALS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DHAN ROTO SP | NUPUR RECYCLERS |
---|---|---|
1-Day | -2.25% | 2.99% |
1-Month | -18.95% | -17.54% |
1-Year | 66.37% | 16.91% |
3-Year CAGR | 42.72% | 11.22% |
5-Year CAGR | 57.32% | 6.59% |
* Compound Annual Growth Rate
Here are more details on the DHAN ROTO SP share price and the NUPUR RECYCLERS share price.
Moving on to shareholding structures...
The promoters of DHAN ROTO SP hold a 47.6% stake in the company. In case of NUPUR RECYCLERS the stake stands at 72.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DHAN ROTO SP and the shareholding pattern of NUPUR RECYCLERS .
Finally, a word on dividends...
In the most recent financial year, DHAN ROTO SP paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 4.5%.
NUPUR RECYCLERS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DHAN ROTO SP, and the dividend history of NUPUR RECYCLERS .
For a sector overview, read our textiles sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.