Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DHARIWALCORP LTD. vs BEEKAY NIRYAT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DHARIWALCORP LTD. BEEKAY NIRYAT DHARIWALCORP LTD./
BEEKAY NIRYAT
 
P/E (TTM) x - 99.1 - View Chart
P/BV x 12.9 1.7 769.7% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 DHARIWALCORP LTD.   BEEKAY NIRYAT
EQUITY SHARE DATA
    DHARIWALCORP LTD.
Mar-24
BEEKAY NIRYAT
Mar-24
DHARIWALCORP LTD./
BEEKAY NIRYAT
5-Yr Chart
Click to enlarge
High RsNA74 0.0%   
Low RsNA28 0.0%   
Sales per share (Unadj.) Rs347.727.4 1,268.2%  
Earnings per share (Unadj.) Rs6.84.0 171.4%  
Cash flow per share (Unadj.) Rs7.04.1 168.5%  
Dividends per share (Unadj.) Rs00.20 0.0%  
Avg Dividend yield %00.4- 
Book value per share (Unadj.) Rs13.362.6 21.3%  
Shares outstanding (eoy) m6.587.68 85.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x01.9 0.0%   
Avg P/E ratio x012.8 0.0%  
P/CF ratio (eoy) x012.3 0.0%  
Price / Book Value ratio x00.8 0.0%  
Dividend payout %05.0 0.0%   
Avg Mkt Cap Rs m0393 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m30 829.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,288211 1,086.5%  
Other income Rs m238 288.9%   
Total revenues Rs m2,311219 1,057.3%   
Gross profit Rs m4429 153.0%  
Depreciation Rs m11 77.6%   
Interest Rs m61 536.4%   
Profit before tax Rs m6034 175.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m154 410.0%   
Profit after tax Rs m4531 146.9%  
Gross profit margin %1.913.6 14.1%  
Effective tax rate %25.210.8 234.2%   
Net profit margin %2.014.6 13.5%  
BALANCE SHEET DATA
Current assets Rs m165136 121.1%   
Current liabilities Rs m10281 125.7%   
Net working cap to sales %2.826.2 10.5%  
Current ratio x1.61.7 96.4%  
Inventory Days Days0774 0.0%  
Debtors Days Days123197 62.5%  
Net fixed assets Rs m48450 10.7%   
Share capital Rs m6677 85.6%   
"Free" reserves Rs m22404 5.4%   
Net worth Rs m88480 18.2%   
Long term debt Rs m2324 94.1%   
Total assets Rs m213586 36.4%  
Interest coverage x11.533.1 34.7%   
Debt to equity ratio x0.30.1 516.7%  
Sales to assets ratio x10.70.4 2,987.6%   
Return on assets %23.85.4 440.1%  
Return on equity %51.56.4 806.6%  
Return on capital %59.87.0 851.5%  
Exports to sales %00-   
Imports to sales %36.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m844NA-   
Fx inflow Rs m00-   
Fx outflow Rs m8440-   
Net fx Rs m-8440-   
CASH FLOW
From Operations Rs m3-19 -15.9%  
From Investments Rs m-33-1 3,391.7%  
From Financial Activity Rs m3017 177.1%  
Net Cashflow Rs m0-3 -10.7%  

Share Holding

Indian Promoters % 73.5 61.6 119.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.7 0.0 -  
FIIs % 3.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.5 38.4 69.1%  
Shareholders   512 2,202 23.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DHARIWALCORP LTD. With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    MSTC    


More on DHARIWALCORP LTD. vs BEEKAY NIRYAT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DHARIWALCORP LTD. vs BEEKAY NIRYAT Share Price Performance

Period DHARIWALCORP LTD. BEEKAY NIRYAT
1-Day 0.04% 2.70%
1-Month -9.32% 4.73%
1-Year -14.22% 174.35%
3-Year CAGR -4.99% 165.80%
5-Year CAGR -3.02% 58.44%

* Compound Annual Growth Rate

Here are more details on the DHARIWALCORP LTD. share price and the BEEKAY NIRYAT share price.

Moving on to shareholding structures...

The promoters of DHARIWALCORP LTD. hold a 73.5% stake in the company. In case of BEEKAY NIRYAT the stake stands at 61.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DHARIWALCORP LTD. and the shareholding pattern of BEEKAY NIRYAT.

Finally, a word on dividends...

In the most recent financial year, DHARIWALCORP LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

BEEKAY NIRYAT paid Rs 0.2, and its dividend payout ratio stood at 5.0%.

You may visit here to review the dividend history of DHARIWALCORP LTD., and the dividend history of BEEKAY NIRYAT.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.