WINDSOR MACHINES | A & M FEBCON | WINDSOR MACHINES/ A & M FEBCON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -41.7 | -2.5 | - | View Chart |
P/BV | x | 7.3 | 0.1 | 7,816.7% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
WINDSOR MACHINES A & M FEBCON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
WINDSOR MACHINES Mar-24 |
A & M FEBCON Mar-20 |
WINDSOR MACHINES/ A & M FEBCON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | 22 | 476.6% | |
Low | Rs | 38 | 4 | 1,027.4% | |
Sales per share (Unadj.) | Rs | 54.5 | 8.4 | 648.1% | |
Earnings per share (Unadj.) | Rs | -1.2 | 0 | -76,094.5% | |
Cash flow per share (Unadj.) | Rs | 1.2 | 0 | 78,185.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 41.1 | 10.2 | 402.8% | |
Shares outstanding (eoy) | m | 64.93 | 12.81 | 506.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.5 | 85.7% | |
Avg P/E ratio | x | -60.0 | 9,401.3 | -0.6% | |
P/CF ratio (eoy) | x | 58.4 | 9,401.3 | 0.6% | |
Price / Book Value ratio | x | 1.7 | 1.3 | 137.9% | |
Dividend payout | % | -42.1 | 0 | - | |
Avg Mkt Cap | Rs m | 4,632 | 165 | 2,815.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 537 | 0 | 895,183.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,540 | 108 | 3,284.8% | |
Other income | Rs m | 29 | 0 | 6,014.3% | |
Total revenues | Rs m | 3,569 | 108 | 3,297.2% | |
Gross profit | Rs m | 225 | 5 | 4,872.2% | |
Depreciation | Rs m | 156 | 0 | - | |
Interest | Rs m | 154 | 5 | 3,028.5% | |
Profit before tax | Rs m | -56 | 0 | -280,850.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 21 | 0 | - | |
Profit after tax | Rs m | -77 | 0 | -385,700.0% | |
Gross profit margin | % | 6.3 | 4.3 | 148.4% | |
Effective tax rate | % | -37.3 | 0 | - | |
Net profit margin | % | -2.2 | 0 | -14,146.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,922 | 92 | 2,086.5% | |
Current liabilities | Rs m | 2,338 | 32 | 7,384.0% | |
Net working cap to sales | % | -11.8 | 56.1 | -20.9% | |
Current ratio | x | 0.8 | 2.9 | 28.3% | |
Inventory Days | Days | 104 | 317 | 32.8% | |
Debtors Days | Days | 293 | 16,517,005 | 0.0% | |
Net fixed assets | Rs m | 4,432 | 126 | 3,514.4% | |
Share capital | Rs m | 130 | 128 | 101.4% | |
"Free" reserves | Rs m | 2,537 | 2 | 102,300.0% | |
Net worth | Rs m | 2,667 | 131 | 2,041.9% | |
Long term debt | Rs m | 208 | 53 | 392.9% | |
Total assets | Rs m | 6,354 | 218 | 2,911.5% | |
Interest coverage | x | 0.6 | 1.0 | 63.2% | |
Debt to equity ratio | x | 0.1 | 0.4 | 19.2% | |
Sales to assets ratio | x | 0.6 | 0.5 | 112.8% | |
Return on assets | % | 1.2 | 2.3 | 51.7% | |
Return on equity | % | -2.9 | 0 | -22,757.8% | |
Return on capital | % | 3.4 | 2.8 | 122.3% | |
Exports to sales | % | 15.5 | 0 | - | |
Imports to sales | % | 10.9 | 0 | - | |
Exports (fob) | Rs m | 548 | NA | - | |
Imports (cif) | Rs m | 384 | NA | - | |
Fx inflow | Rs m | 548 | 0 | - | |
Fx outflow | Rs m | 384 | 0 | - | |
Net fx | Rs m | 163 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 464 | 9 | 5,040.2% | |
From Investments | Rs m | -292 | -20 | 1,468.0% | |
From Financial Activity | Rs m | -220 | 19 | -1,145.4% | |
Net Cashflow | Rs m | -47 | 9 | -551.5% |
Indian Promoters | % | 53.9 | 15.3 | 353.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.2 | 0.0 | - | |
FIIs | % | 1.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 84.8 | 54.4% | |
Shareholders | 20,286 | 4,195 | 483.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare WINDSOR MACHINES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS IDEAFORGE TECHNOLOGY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WINDSOR MACHINES | A & M FEBCON | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.67% | 4.40% | 2.36% |
1-Month | 58.94% | 3.26% | -1.89% |
1-Year | 231.85% | -45.71% | 38.17% |
3-Year CAGR | 122.53% | -46.43% | 34.10% |
5-Year CAGR | 72.66% | -40.61% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the WINDSOR MACHINES share price and the A & M FEBCON share price.
Moving on to shareholding structures...
The promoters of WINDSOR MACHINES hold a 53.9% stake in the company. In case of A & M FEBCON the stake stands at 15.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WINDSOR MACHINES and the shareholding pattern of A & M FEBCON.
Finally, a word on dividends...
In the most recent financial year, WINDSOR MACHINES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of -42.1%.
A & M FEBCON paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of WINDSOR MACHINES, and the dividend history of A & M FEBCON.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.