DEN NETWORKS | ZEE ENTERTAINMENT | DEN NETWORKS/ ZEE ENTERTAINMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 9.7 | 29.3 | 33.1% | View Chart |
P/BV | x | 0.6 | 1.1 | 57.9% | View Chart |
Dividend Yield | % | 0.0 | 0.8 | - |
DEN NETWORKS ZEE ENTERTAINMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DEN NETWORKS Mar-24 |
ZEE ENTERTAINMENT Mar-24 |
DEN NETWORKS/ ZEE ENTERTAINMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 69 | 300 | 23.2% | |
Low | Rs | 27 | 138 | 19.4% | |
Sales per share (Unadj.) | Rs | 22.7 | 89.9 | 25.2% | |
Earnings per share (Unadj.) | Rs | 4.5 | 2.1 | 215.2% | |
Cash flow per share (Unadj.) | Rs | 6.8 | 5.3 | 129.1% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 71.7 | 113.2 | 63.4% | |
Shares outstanding (eoy) | m | 476.77 | 960.52 | 49.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 2.4 | 87.2% | |
Avg P/E ratio | x | 10.8 | 105.5 | 10.2% | |
P/CF ratio (eoy) | x | 7.0 | 41.3 | 17.0% | |
Price / Book Value ratio | x | 0.7 | 1.9 | 34.7% | |
Dividend payout | % | 0 | 48.2 | 0.0% | |
Avg Mkt Cap | Rs m | 22,921 | 210,114 | 10.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 797 | 10,188 | 7.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,807 | 86,372 | 12.5% | |
Other income | Rs m | 3,852 | 1,331 | 289.4% | |
Total revenues | Rs m | 14,660 | 87,703 | 16.7% | |
Gross profit | Rs m | -252 | 6,292 | -4.0% | |
Depreciation | Rs m | 1,128 | 3,091 | 36.5% | |
Interest | Rs m | 26 | 721 | 3.6% | |
Profit before tax | Rs m | 2,446 | 3,811 | 64.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 318 | 1,819 | 17.5% | |
Profit after tax | Rs m | 2,128 | 1,992 | 106.8% | |
Gross profit margin | % | -2.3 | 7.3 | -32.0% | |
Effective tax rate | % | 13.0 | 47.7 | 27.3% | |
Net profit margin | % | 19.7 | 2.3 | 853.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 31,368 | 111,432 | 28.2% | |
Current liabilities | Rs m | 4,103 | 22,459 | 18.3% | |
Net working cap to sales | % | 252.3 | 103.0 | 244.9% | |
Current ratio | x | 7.6 | 5.0 | 154.1% | |
Inventory Days | Days | 607 | 23 | 2,592.4% | |
Debtors Days | Days | 37 | 72 | 51.3% | |
Net fixed assets | Rs m | 6,862 | 17,677 | 38.8% | |
Share capital | Rs m | 4,768 | 961 | 496.1% | |
"Free" reserves | Rs m | 29,433 | 107,767 | 27.3% | |
Net worth | Rs m | 34,201 | 108,728 | 31.5% | |
Long term debt | Rs m | 0 | 32 | 0.0% | |
Total assets | Rs m | 38,230 | 129,955 | 29.4% | |
Interest coverage | x | 96.0 | 6.3 | 1,527.9% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.3 | 0.7 | 42.5% | |
Return on assets | % | 5.6 | 2.1 | 269.8% | |
Return on equity | % | 6.2 | 1.8 | 339.6% | |
Return on capital | % | 7.2 | 4.2 | 173.5% | |
Exports to sales | % | 0.3 | 0 | - | |
Imports to sales | % | 0.8 | 0 | - | |
Exports (fob) | Rs m | 28 | NA | - | |
Imports (cif) | Rs m | 85 | NA | - | |
Fx inflow | Rs m | 28 | 6,346 | 0.4% | |
Fx outflow | Rs m | 85 | 1,871 | 4.5% | |
Net fx | Rs m | -57 | 4,475 | -1.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 840 | 7,144 | 11.8% | |
From Investments | Rs m | -662 | -475 | 139.5% | |
From Financial Activity | Rs m | -69 | -2,736 | 2.5% | |
Net Cashflow | Rs m | 108 | 3,952 | 2.7% |
Indian Promoters | % | 74.9 | 0.2 | 34,045.5% | |
Foreign collaborators | % | 0.0 | 3.8 | - | |
Indian inst/Mut Fund | % | 1.0 | 37.6 | 2.5% | |
FIIs | % | 0.8 | 18.5 | 4.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 96.0 | 26.1% | |
Shareholders | 159,039 | 678,849 | 23.4% | ||
Pledged promoter(s) holding | % | 0.0 | 97.4 | - |
Compare DEN NETWORKS With: NDTV NETWORK18 MEDIA TV18 BROADCAST SUN TV
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DEN NETWORKS | Zee Entertainment | S&P BSE TECK |
---|---|---|---|
1-Day | 0.54% | 1.37% | 0.03% |
1-Month | 2.59% | 1.37% | 2.02% |
1-Year | -16.90% | -52.19% | 34.77% |
3-Year CAGR | 4.56% | -28.18% | 8.97% |
5-Year CAGR | 2.63% | -17.48% | 21.68% |
* Compound Annual Growth Rate
Here are more details on the DEN NETWORKS share price and the Zee Entertainment share price.
Moving on to shareholding structures...
The promoters of DEN NETWORKS hold a 74.9% stake in the company. In case of Zee Entertainment the stake stands at 4.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DEN NETWORKS and the shareholding pattern of Zee Entertainment.
Finally, a word on dividends...
In the most recent financial year, DEN NETWORKS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Zee Entertainment paid Rs 1.0, and its dividend payout ratio stood at 48.2%.
You may visit here to review the dividend history of DEN NETWORKS, and the dividend history of Zee Entertainment.
For a sector overview, read our media sector report.
Indian benchmark indices reversed the trend as the session progressed and ended the day higher.