Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DAMODAR INDUSTRIES vs BENGAL TEA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DAMODAR INDUSTRIES BENGAL TEA DAMODAR INDUSTRIES/
BENGAL TEA
 
P/E (TTM) x 40.9 -73.8 - View Chart
P/BV x 0.8 1.4 55.3% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 DAMODAR INDUSTRIES   BENGAL TEA
EQUITY SHARE DATA
    DAMODAR INDUSTRIES
Mar-24
BENGAL TEA
Mar-24
DAMODAR INDUSTRIES/
BENGAL TEA
5-Yr Chart
Click to enlarge
High Rs68135 50.5%   
Low Rs3871 53.9%   
Sales per share (Unadj.) Rs307.062.3 492.9%  
Earnings per share (Unadj.) Rs2.2-2.9 -77.6%  
Cash flow per share (Unadj.) Rs11.6-0.7 -1,557.6%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %01.0 0.0%  
Book value per share (Unadj.) Rs51.4121.7 42.3%  
Shares outstanding (eoy) m23.309.01 258.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.21.6 10.5%   
Avg P/E ratio x23.7-35.6 -66.6%  
P/CF ratio (eoy) x4.6-137.9 -3.3%  
Price / Book Value ratio x1.00.8 122.2%  
Dividend payout %0-34.6 -0.0%   
Avg Mkt Cap Rs m1,235925 133.6%   
No. of employees `000NANA-   
Total wages/salary Rs m340223 152.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,154561 1,274.7%  
Other income Rs m25279 318.1%   
Total revenues Rs m7,406640 1,156.4%   
Gross profit Rs m324-31 -1,031.7%  
Depreciation Rs m21819 1,127.8%   
Interest Rs m2964 8,100.3%   
Profit before tax Rs m6225 250.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1051 19.9%   
Profit after tax Rs m52-26 -200.8%  
Gross profit margin %4.5-5.6 -80.9%  
Effective tax rate %16.3204.4 8.0%   
Net profit margin %0.7-4.6 -15.7%  
BALANCE SHEET DATA
Current assets Rs m2,2311,099 203.1%   
Current liabilities Rs m1,941132 1,470.4%   
Net working cap to sales %4.1172.3 2.4%  
Current ratio x1.18.3 13.8%  
Inventory Days Days1800 0.1%  
Debtors Days Days32851 640.5%  
Net fixed assets Rs m1,952786 248.4%   
Share capital Rs m11790 129.3%   
"Free" reserves Rs m1,0821,006 107.6%   
Net worth Rs m1,1991,096 109.3%   
Long term debt Rs m97720 4,948.5%   
Total assets Rs m4,1831,893 221.0%  
Interest coverage x1.27.8 15.5%   
Debt to equity ratio x0.80 4,525.7%  
Sales to assets ratio x1.70.3 576.8%   
Return on assets %8.3-1.2 -704.4%  
Return on equity %4.4-2.4 -183.6%  
Return on capital %16.52.6 642.7%  
Exports to sales %47.40.6 8,402.4%   
Imports to sales %00-   
Exports (fob) Rs m3,3883 107,208.9%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,3883 107,208.9%   
Fx outflow Rs m523 1,574.8%   
Net fx Rs m3,3360 -2,566,146.2%   
CASH FLOW
From Operations Rs m701794 88.3%  
From Investments Rs m-41-791 5.2%  
From Financial Activity Rs m-622-18 3,409.4%  
Net Cashflow Rs m-1-14 7.5%  

Share Holding

Indian Promoters % 70.3 73.4 95.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.4 2.4%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 29.7 26.6 111.5%  
Shareholders   8,296 5,997 138.3%  
Pledged promoter(s) holding % 30.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DAMODAR INDUSTRIES With:   TRIDENT    NITIN SPINNER    


More on DAMODAR THR. vs BENGAL TEA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DAMODAR THR. vs BENGAL TEA Share Price Performance

Period DAMODAR THR. BENGAL TEA
1-Day -0.61% -2.75%
1-Month -3.90% 2.49%
1-Year -20.89% 110.90%
3-Year CAGR -2.05% 40.41%
5-Year CAGR 8.40% 41.92%

* Compound Annual Growth Rate

Here are more details on the DAMODAR THR. share price and the BENGAL TEA share price.

Moving on to shareholding structures...

The promoters of DAMODAR THR. hold a 70.3% stake in the company. In case of BENGAL TEA the stake stands at 73.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAMODAR THR. and the shareholding pattern of BENGAL TEA.

Finally, a word on dividends...

In the most recent financial year, DAMODAR THR. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

BENGAL TEA paid Rs 1.0, and its dividend payout ratio stood at -34.6%.

You may visit here to review the dividend history of DAMODAR THR., and the dividend history of BENGAL TEA.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.