DECO-MICA | GREENLAM IND. | DECO-MICA/ GREENLAM IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.6 | 54.3 | 32.4% | View Chart |
P/BV | x | 1.4 | 6.1 | 22.8% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
DECO-MICA GREENLAM IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DECO-MICA Mar-23 |
GREENLAM IND. Mar-24 |
DECO-MICA/ GREENLAM IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 83 | 626 | 13.2% | |
Low | Rs | 28 | 284 | 9.9% | |
Sales per share (Unadj.) | Rs | 186.4 | 180.8 | 103.1% | |
Earnings per share (Unadj.) | Rs | 5.4 | 10.8 | 50.2% | |
Cash flow per share (Unadj.) | Rs | 8.5 | 17.6 | 48.4% | |
Dividends per share (Unadj.) | Rs | 0 | 1.65 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 54.3 | 84.4 | 64.3% | |
Shares outstanding (eoy) | m | 4.20 | 127.57 | 3.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 2.5 | 11.8% | |
Avg P/E ratio | x | 10.2 | 42.1 | 24.2% | |
P/CF ratio (eoy) | x | 6.5 | 25.8 | 25.1% | |
Price / Book Value ratio | x | 1.0 | 5.4 | 18.9% | |
Dividend payout | % | 0 | 15.3 | 0.0% | |
Avg Mkt Cap | Rs m | 233 | 58,065 | 0.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 70 | 4,257 | 1.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 783 | 23,063 | 3.4% | |
Other income | Rs m | 8 | 217 | 3.8% | |
Total revenues | Rs m | 791 | 23,280 | 3.4% | |
Gross profit | Rs m | 62 | 2,947 | 2.1% | |
Depreciation | Rs m | 13 | 871 | 1.5% | |
Interest | Rs m | 24 | 443 | 5.4% | |
Profit before tax | Rs m | 33 | 1,849 | 1.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10 | 469 | 2.2% | |
Profit after tax | Rs m | 23 | 1,380 | 1.7% | |
Gross profit margin | % | 7.9 | 12.8 | 61.5% | |
Effective tax rate | % | 30.8 | 25.4 | 121.3% | |
Net profit margin | % | 2.9 | 6.0 | 48.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 510 | 10,835 | 4.7% | |
Current liabilities | Rs m | 378 | 8,957 | 4.2% | |
Net working cap to sales | % | 16.9 | 8.1 | 207.1% | |
Current ratio | x | 1.3 | 1.2 | 111.5% | |
Inventory Days | Days | 3 | 30 | 9.4% | |
Debtors Days | Days | 1,286 | 240 | 536.6% | |
Net fixed assets | Rs m | 125 | 16,424 | 0.8% | |
Share capital | Rs m | 42 | 128 | 32.9% | |
"Free" reserves | Rs m | 186 | 10,644 | 1.7% | |
Net worth | Rs m | 228 | 10,772 | 2.1% | |
Long term debt | Rs m | 12 | 6,472 | 0.2% | |
Total assets | Rs m | 635 | 27,259 | 2.3% | |
Interest coverage | x | 2.4 | 5.2 | 46.1% | |
Debt to equity ratio | x | 0.1 | 0.6 | 9.0% | |
Sales to assets ratio | x | 1.2 | 0.8 | 145.7% | |
Return on assets | % | 7.3 | 6.7 | 109.7% | |
Return on equity | % | 10.0 | 12.8 | 78.1% | |
Return on capital | % | 23.6 | 13.3 | 177.6% | |
Exports to sales | % | 11.0 | 34.3 | 32.2% | |
Imports to sales | % | 0 | 14.9 | 0.0% | |
Exports (fob) | Rs m | 86 | 7,918 | 1.1% | |
Imports (cif) | Rs m | NA | 3,432 | 0.0% | |
Fx inflow | Rs m | 86 | 8,040 | 1.1% | |
Fx outflow | Rs m | 271 | 3,666 | 7.4% | |
Net fx | Rs m | -185 | 4,374 | -4.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 51 | 1,936 | 2.6% | |
From Investments | Rs m | -22 | -5,267 | 0.4% | |
From Financial Activity | Rs m | -30 | 3,500 | -0.8% | |
Net Cashflow | Rs m | 0 | 169 | -0.2% |
Indian Promoters | % | 70.1 | 51.0 | 137.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.7 | 17.3 | 3.7% | |
FIIs | % | 0.0 | 1.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 49.0 | 61.1% | |
Shareholders | 1,442 | 15,142 | 9.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DECO-MICA With: STYLAM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DECO-MICA | GREENLAM IND. |
---|---|---|
1-Day | -8.20% | 0.13% |
1-Month | -5.66% | -0.86% |
1-Year | 2.74% | -16.46% |
3-Year CAGR | 46.20% | 22.94% |
5-Year CAGR | 40.40% | 22.96% |
* Compound Annual Growth Rate
Here are more details on the DECO-MICA share price and the GREENLAM IND. share price.
Moving on to shareholding structures...
The promoters of DECO-MICA hold a 70.1% stake in the company. In case of GREENLAM IND. the stake stands at 51.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DECO-MICA and the shareholding pattern of GREENLAM IND..
Finally, a word on dividends...
In the most recent financial year, DECO-MICA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
GREENLAM IND. paid Rs 1.7, and its dividend payout ratio stood at 15.3%.
You may visit here to review the dividend history of DECO-MICA, and the dividend history of GREENLAM IND..
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.