DCM SHRIRAM | GRASIM | DCM SHRIRAM/ GRASIM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.6 | 19.9 | 193.8% | View Chart |
P/BV | x | 3.1 | 1.9 | 161.0% | View Chart |
Dividend Yield | % | 0.5 | 0.4 | 126.9% |
DCM SHRIRAM GRASIM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DCM SHRIRAM Mar-24 |
GRASIM Mar-24 |
DCM SHRIRAM/ GRASIM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,175 | 2,309 | 50.9% | |
Low | Rs | 748 | 1,615 | 46.4% | |
Sales per share (Unadj.) | Rs | 667.8 | 1,924.6 | 34.7% | |
Earnings per share (Unadj.) | Rs | 28.7 | 145.8 | 19.7% | |
Cash flow per share (Unadj.) | Rs | 48.1 | 219.3 | 21.9% | |
Dividends per share (Unadj.) | Rs | 6.60 | 10.00 | 66.0% | |
Avg Dividend yield | % | 0.7 | 0.5 | 134.6% | |
Book value per share (Unadj.) | Rs | 418.2 | 1,294.7 | 32.3% | |
Shares outstanding (eoy) | m | 155.94 | 680.55 | 22.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.0 | 141.3% | |
Avg P/E ratio | x | 33.5 | 13.5 | 249.4% | |
P/CF ratio (eoy) | x | 20.0 | 8.9 | 223.6% | |
Price / Book Value ratio | x | 2.3 | 1.5 | 151.8% | |
Dividend payout | % | 23.0 | 6.9 | 335.7% | |
Avg Mkt Cap | Rs m | 149,966 | 1,335,035 | 11.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9,843 | 79,632 | 12.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 104,137 | 1,309,785 | 8.0% | |
Other income | Rs m | 1,009 | 12,641 | 8.0% | |
Total revenues | Rs m | 105,146 | 1,322,426 | 8.0% | |
Gross profit | Rs m | 9,883 | 267,145 | 3.7% | |
Depreciation | Rs m | 3,029 | 50,013 | 6.1% | |
Interest | Rs m | 876 | 92,774 | 0.9% | |
Profit before tax | Rs m | 6,987 | 136,998 | 5.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,516 | 37,742 | 6.7% | |
Profit after tax | Rs m | 4,471 | 99,257 | 4.5% | |
Gross profit margin | % | 9.5 | 20.4 | 46.5% | |
Effective tax rate | % | 36.0 | 27.5 | 130.7% | |
Net profit margin | % | 4.3 | 7.6 | 56.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 63,471 | 863,652 | 7.3% | |
Current liabilities | Rs m | 46,450 | 924,328 | 5.0% | |
Net working cap to sales | % | 16.3 | -4.6 | -352.8% | |
Current ratio | x | 1.4 | 0.9 | 146.2% | |
Inventory Days | Days | 8 | 627 | 1.3% | |
Debtors Days | Days | 2 | 2 | 116.4% | |
Net fixed assets | Rs m | 70,730 | 3,257,288 | 2.2% | |
Share capital | Rs m | 314 | 1,328 | 23.6% | |
"Free" reserves | Rs m | 64,908 | 879,758 | 7.4% | |
Net worth | Rs m | 65,221 | 881,086 | 7.4% | |
Long term debt | Rs m | 13,845 | 861,165 | 1.6% | |
Total assets | Rs m | 134,344 | 4,121,165 | 3.3% | |
Interest coverage | x | 9.0 | 2.5 | 362.6% | |
Debt to equity ratio | x | 0.2 | 1.0 | 21.7% | |
Sales to assets ratio | x | 0.8 | 0.3 | 243.9% | |
Return on assets | % | 4.0 | 4.7 | 85.4% | |
Return on equity | % | 6.9 | 11.3 | 60.9% | |
Return on capital | % | 9.9 | 13.2 | 75.4% | |
Exports to sales | % | 0 | 2.2 | 0.0% | |
Imports to sales | % | 3.9 | 8.7 | 44.7% | |
Exports (fob) | Rs m | NA | 29,274 | 0.0% | |
Imports (cif) | Rs m | 4,053 | 113,958 | 3.6% | |
Fx inflow | Rs m | 2,701 | 29,274 | 9.2% | |
Fx outflow | Rs m | 4,053 | 113,958 | 3.6% | |
Net fx | Rs m | -1,352 | -84,684 | 1.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,938 | -107,193 | -7.4% | |
From Investments | Rs m | -10,701 | -231,132 | 4.6% | |
From Financial Activity | Rs m | 1,694 | 339,082 | 0.5% | |
Net Cashflow | Rs m | -1,069 | 751 | -142.4% |
Indian Promoters | % | 66.5 | 38.5 | 172.7% | |
Foreign collaborators | % | 0.0 | 4.6 | - | |
Indian inst/Mut Fund | % | 11.5 | 31.5 | 36.4% | |
FIIs | % | 3.8 | 13.8 | 27.4% | |
ADR/GDR | % | 0.0 | 2.1 | - | |
Free float | % | 33.5 | 54.8 | 61.1% | |
Shareholders | 58,120 | 265,202 | 21.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DCM SHRIRAM With: BIRLA CORPORATION ADITYA BIRLA REAL ESTATE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DCM Shriram | Grasim Industries |
---|---|---|
1-Day | -0.32% | -1.95% |
1-Month | 17.63% | -6.32% |
1-Year | 43.65% | 25.86% |
3-Year CAGR | 10.20% | 11.84% |
5-Year CAGR | 32.81% | 25.66% |
* Compound Annual Growth Rate
Here are more details on the DCM Shriram share price and the Grasim Industries share price.
Moving on to shareholding structures...
The promoters of DCM Shriram hold a 66.5% stake in the company. In case of Grasim Industries the stake stands at 43.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DCM Shriram and the shareholding pattern of Grasim Industries.
Finally, a word on dividends...
In the most recent financial year, DCM Shriram paid a dividend of Rs 6.6 per share. This amounted to a Dividend Payout ratio of 23.0%.
Grasim Industries paid Rs 10.0, and its dividend payout ratio stood at 6.9%.
You may visit here to review the dividend history of DCM Shriram, and the dividend history of Grasim Industries.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.