Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DALMIA BHARAT vs SAURASHTRA CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DALMIA BHARAT SAURASHTRA CEMENT DALMIA BHARAT/
SAURASHTRA CEMENT
 
P/E (TTM) x 43.1 53.4 80.7% View Chart
P/BV x 4.4 1.3 345.0% View Chart
Dividend Yield % 0.1 1.9 4.8%  

Financials

 DALMIA BHARAT   SAURASHTRA CEMENT
EQUITY SHARE DATA
    DALMIA BHARAT
Mar-17
SAURASHTRA CEMENT
Mar-24
DALMIA BHARAT/
SAURASHTRA CEMENT
5-Yr Chart
Click to enlarge
High Rs2,090125 1,672.0%   
Low Rs78649 1,615.7%   
Sales per share (Unadj.) Rs726.2159.1 456.6%  
Earnings per share (Unadj.) Rs48.55.1 951.7%  
Cash flow per share (Unadj.) Rs116.39.3 1,244.6%  
Dividends per share (Unadj.) Rs2.202.00 110.0%  
Avg Dividend yield %0.22.3 6.6%  
Book value per share (Unadj.) Rs556.483.4 667.0%  
Shares outstanding (eoy) m88.97110.98 80.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.00.5 362.7%   
Avg P/E ratio x29.617.0 174.0%  
P/CF ratio (eoy) x12.49.3 133.1%  
Price / Book Value ratio x2.61.0 248.3%  
Dividend payout %4.539.2 11.6%   
Avg Mkt Cap Rs m127,9359,636 1,327.7%   
No. of employees `000NANA-   
Total wages/salary Rs m6,0921,121 543.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m64,60617,652 366.0%  
Other income Rs m2,989356 839.9%   
Total revenues Rs m67,59518,007 375.4%   
Gross profit Rs m19,0181,094 1,737.7%  
Depreciation Rs m6,027471 1,280.0%   
Interest Rs m8,90081 10,998.4%   
Profit before tax Rs m7,080899 787.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,762333 830.4%   
Profit after tax Rs m4,318566 763.0%  
Gross profit margin %29.46.2 474.8%  
Effective tax rate %39.037.0 105.4%   
Net profit margin %6.73.2 208.5%  
BALANCE SHEET DATA
Current assets Rs m48,3986,413 754.7%   
Current liabilities Rs m42,3745,380 787.7%   
Net working cap to sales %9.35.9 159.3%  
Current ratio x1.11.2 95.8%  
Inventory Days Days19610 1,933.2%  
Debtors Days Days3182 1.8%  
Net fixed assets Rs m131,3819,528 1,378.9%   
Share capital Rs m1781,110 16.0%   
"Free" reserves Rs m49,3218,148 605.3%   
Net worth Rs m49,4999,258 534.7%   
Long term debt Rs m62,489104 60,108.4%   
Total assets Rs m179,77815,941 1,127.8%  
Interest coverage x1.812.1 14.8%   
Debt to equity ratio x1.30 11,241.8%  
Sales to assets ratio x0.41.1 32.5%   
Return on assets %7.44.1 181.2%  
Return on equity %8.76.1 142.7%  
Return on capital %14.310.5 136.4%  
Exports to sales %00 0.0%   
Imports to sales %014.3 0.0%   
Exports (fob) Rs mNA1 0.0%   
Imports (cif) Rs mNA2,533 0.0%   
Fx inflow Rs m01 0.0%   
Fx outflow Rs m162,533 0.6%   
Net fx Rs m-16-2,532 0.6%   
CASH FLOW
From Operations Rs m17,1761,551 1,107.4%  
From Investments Rs m-1,822-1,571 115.9%  
From Financial Activity Rs m-15,48427 -58,342.1%  
Net Cashflow Rs m-1306 -2,093.7%  

Share Holding

Indian Promoters % 57.9 32.8 176.4%  
Foreign collaborators % 0.0 34.0 -  
Indian inst/Mut Fund % 23.0 0.4 5,752.5%  
FIIs % 17.0 0.0 56,800.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 42.1 33.2 126.9%  
Shareholders   26,243 53,975 48.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DALMIA BHARAT With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    JK LAKSHMI CEMENT    HEIDELBERG CEMENT    


More on DALMIA BHARAT vs SAURASHTRA CEMENT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DALMIA BHARAT vs SAURASHTRA CEMENT Share Price Performance

Period DALMIA BHARAT SAURASHTRA CEMENT
1-Day 1.88% 2.76%
1-Month 17.60% -9.59%
1-Year -24.58% 28.80%
3-Year CAGR 48.31% 11.31%
5-Year CAGR 80.91% 20.27%

* Compound Annual Growth Rate

Here are more details on the DALMIA BHARAT share price and the SAURASHTRA CEMENT share price.

Moving on to shareholding structures...

The promoters of DALMIA BHARAT hold a 57.9% stake in the company. In case of SAURASHTRA CEMENT the stake stands at 66.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DALMIA BHARAT and the shareholding pattern of SAURASHTRA CEMENT.

Finally, a word on dividends...

In the most recent financial year, DALMIA BHARAT paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 4.5%.

SAURASHTRA CEMENT paid Rs 2.0, and its dividend payout ratio stood at 39.2%.

You may visit here to review the dividend history of DALMIA BHARAT, and the dividend history of SAURASHTRA CEMENT.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.