D B CORP | MPS | D B CORP/ MPS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.7 | 29.5 | 39.5% | View Chart |
P/BV | x | 2.3 | 7.7 | 30.6% | View Chart |
Dividend Yield | % | 4.4 | 3.6 | 122.3% |
D B CORP MPS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D B CORP Mar-24 |
MPS Mar-24 |
D B CORP/ MPS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 374 | 1,884 | 19.8% | |
Low | Rs | 98 | 809 | 12.1% | |
Sales per share (Unadj.) | Rs | 134.9 | 318.7 | 42.3% | |
Earnings per share (Unadj.) | Rs | 23.9 | 69.4 | 34.4% | |
Cash flow per share (Unadj.) | Rs | 30.3 | 81.1 | 37.4% | |
Dividends per share (Unadj.) | Rs | 13.00 | 75.00 | 17.3% | |
Avg Dividend yield | % | 5.5 | 5.6 | 99.1% | |
Book value per share (Unadj.) | Rs | 124.6 | 268.5 | 46.4% | |
Shares outstanding (eoy) | m | 178.09 | 17.11 | 1,040.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 4.2 | 41.3% | |
Avg P/E ratio | x | 9.9 | 19.4 | 50.8% | |
P/CF ratio (eoy) | x | 7.8 | 16.6 | 46.8% | |
Price / Book Value ratio | x | 1.9 | 5.0 | 37.7% | |
Dividend payout | % | 54.4 | 108.0 | 50.4% | |
Avg Mkt Cap | Rs m | 41,958 | 23,037 | 182.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,317 | 2,434 | 177.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,021 | 5,453 | 440.5% | |
Other income | Rs m | 805 | 126 | 640.9% | |
Total revenues | Rs m | 24,826 | 5,579 | 445.0% | |
Gross profit | Rs m | 6,228 | 1,695 | 367.3% | |
Depreciation | Rs m | 1,140 | 200 | 570.6% | |
Interest | Rs m | 238 | 9 | 2,758.2% | |
Profit before tax | Rs m | 5,655 | 1,613 | 350.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,400 | 425 | 329.4% | |
Profit after tax | Rs m | 4,255 | 1,188 | 358.3% | |
Gross profit margin | % | 25.9 | 31.1 | 83.4% | |
Effective tax rate | % | 24.8 | 26.4 | 93.9% | |
Net profit margin | % | 17.7 | 21.8 | 81.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 20,027 | 3,692 | 542.5% | |
Current liabilities | Rs m | 10,927 | 2,428 | 450.1% | |
Net working cap to sales | % | 37.9 | 23.2 | 163.4% | |
Current ratio | x | 1.8 | 1.5 | 120.5% | |
Inventory Days | Days | 134 | 174 | 76.8% | |
Debtors Days | Days | 77 | 674 | 11.5% | |
Net fixed assets | Rs m | 18,876 | 6,195 | 304.7% | |
Share capital | Rs m | 1,781 | 171 | 1,041.1% | |
"Free" reserves | Rs m | 20,411 | 4,422 | 461.5% | |
Net worth | Rs m | 22,192 | 4,594 | 483.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 38,904 | 9,887 | 393.5% | |
Interest coverage | x | 24.8 | 188.1 | 13.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.6 | 111.9% | |
Return on assets | % | 11.5 | 12.1 | 95.4% | |
Return on equity | % | 19.2 | 25.9 | 74.2% | |
Return on capital | % | 26.6 | 35.3 | 75.2% | |
Exports to sales | % | 0 | 59.8 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 3,262 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 370 | 3,262 | 11.3% | |
Fx outflow | Rs m | 102 | 314 | 32.4% | |
Net fx | Rs m | 268 | 2,948 | 9.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,786 | 1,180 | 490.2% | |
From Investments | Rs m | -3,797 | 251 | -1,510.7% | |
From Financial Activity | Rs m | -1,943 | -934 | 208.1% | |
Net Cashflow | Rs m | 46 | 500 | 9.2% |
Indian Promoters | % | 72.4 | 68.3 | 105.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 18.7 | 3.0 | 617.2% | |
FIIs | % | 13.9 | 2.7 | 515.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.6 | 31.7 | 87.3% | |
Shareholders | 38,946 | 16,091 | 242.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare D B CORP With: REPRO INDIA JAGRAN PRAKASHAN
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D B Corp | MPS | S&P BSE TECK |
---|---|---|---|
1-Day | -1.32% | -2.45% | 0.32% |
1-Month | -12.44% | -5.83% | -2.63% |
1-Year | -0.95% | 13.25% | 28.41% |
3-Year CAGR | 44.80% | 43.77% | 6.83% |
5-Year CAGR | 15.76% | 34.95% | 20.03% |
* Compound Annual Growth Rate
Here are more details on the D B Corp share price and the MPS share price.
Moving on to shareholding structures...
The promoters of D B Corp hold a 72.4% stake in the company. In case of MPS the stake stands at 68.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D B Corp and the shareholding pattern of MPS.
Finally, a word on dividends...
In the most recent financial year, D B Corp paid a dividend of Rs 13.0 per share. This amounted to a Dividend Payout ratio of 54.4%.
MPS paid Rs 75.0, and its dividend payout ratio stood at 108.0%.
You may visit here to review the dividend history of D B Corp, and the dividend history of MPS.
For a sector overview, read our media sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.