DAPS ADVERTISING | VERTOZ ADVERTISING | DAPS ADVERTISING/ VERTOZ ADVERTISING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 60.0 | - | View Chart |
P/BV | x | 0.8 | 8.4 | 10.1% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
DAPS ADVERTISING VERTOZ ADVERTISING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAPS ADVERTISING Mar-24 |
VERTOZ ADVERTISING Mar-24 |
DAPS ADVERTISING/ VERTOZ ADVERTISING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 43 | 905 | 4.7% | |
Low | Rs | 24 | 201 | 11.9% | |
Sales per share (Unadj.) | Rs | 39.4 | 37.0 | 106.5% | |
Earnings per share (Unadj.) | Rs | 2.1 | 3.8 | 54.8% | |
Cash flow per share (Unadj.) | Rs | 2.5 | 5.2 | 48.7% | |
Dividends per share (Unadj.) | Rs | 0.15 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.3 | 36.6 | 82.7% | |
Shares outstanding (eoy) | m | 5.17 | 42.03 | 12.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 15.0 | 5.7% | |
Avg P/E ratio | x | 15.9 | 144.2 | 11.0% | |
P/CF ratio (eoy) | x | 13.3 | 106.6 | 12.5% | |
Price / Book Value ratio | x | 1.1 | 15.1 | 7.3% | |
Dividend payout | % | 7.1 | 0 | - | |
Avg Mkt Cap | Rs m | 173 | 23,249 | 0.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3 | 122 | 2.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 204 | 1,554 | 13.1% | |
Other income | Rs m | 10 | 16 | 61.4% | |
Total revenues | Rs m | 213 | 1,569 | 13.6% | |
Gross profit | Rs m | 8 | 217 | 3.5% | |
Depreciation | Rs m | 2 | 57 | 3.8% | |
Interest | Rs m | 1 | 18 | 3.3% | |
Profit before tax | Rs m | 15 | 158 | 9.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4 | -3 | -133.6% | |
Profit after tax | Rs m | 11 | 161 | 6.7% | |
Gross profit margin | % | 3.7 | 14.0 | 26.6% | |
Effective tax rate | % | 25.2 | -1.7 | -1,453.7% | |
Net profit margin | % | 5.3 | 10.4 | 51.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 159 | 981 | 16.2% | |
Current liabilities | Rs m | 28 | 375 | 7.5% | |
Net working cap to sales | % | 64.4 | 39.0 | 165.2% | |
Current ratio | x | 5.7 | 2.6 | 217.4% | |
Inventory Days | Days | 8 | 16 | 51.6% | |
Debtors Days | Days | 1,622 | 1,250 | 129.8% | |
Net fixed assets | Rs m | 27 | 995 | 2.7% | |
Share capital | Rs m | 52 | 420 | 12.3% | |
"Free" reserves | Rs m | 105 | 1,118 | 9.4% | |
Net worth | Rs m | 157 | 1,539 | 10.2% | |
Long term debt | Rs m | 1 | 3 | 37.1% | |
Total assets | Rs m | 186 | 1,976 | 9.4% | |
Interest coverage | x | 26.1 | 9.9 | 263.7% | |
Debt to equity ratio | x | 0 | 0 | 364.9% | |
Sales to assets ratio | x | 1.1 | 0.8 | 139.3% | |
Return on assets | % | 6.2 | 9.1 | 68.0% | |
Return on equity | % | 6.9 | 10.5 | 66.3% | |
Return on capital | % | 9.6 | 11.4 | 83.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 5 | 0.0% | |
Fx inflow | Rs m | 0 | 127 | 0.0% | |
Fx outflow | Rs m | 0 | 5 | 0.0% | |
Net fx | Rs m | 0 | 122 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -6 | 71 | -8.8% | |
From Investments | Rs m | -10 | -441 | 2.2% | |
From Financial Activity | Rs m | -4 | 413 | -0.9% | |
Net Cashflow | Rs m | -19 | 44 | -44.3% |
Indian Promoters | % | 65.2 | 33.1 | 197.1% | |
Foreign collaborators | % | 0.0 | 31.7 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.3 | - | |
FIIs | % | 0.0 | 4.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.8 | 35.3 | 98.6% | |
Shareholders | 213 | 70,796 | 0.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAPS ADVERTISING | VERTOZ ADVERTISING | S&P BSE TECK |
---|---|---|---|
1-Day | 2.00% | -0.98% | 3.19% |
1-Month | -1.92% | -15.47% | 1.26% |
1-Year | -25.00% | -95.82% | 31.82% |
3-Year CAGR | -22.65% | -45.19% | 7.95% |
5-Year CAGR | -14.28% | -28.73% | 21.28% |
* Compound Annual Growth Rate
Here are more details on the DAPS ADVERTISING share price and the VERTOZ ADVERTISING share price.
Moving on to shareholding structures...
The promoters of DAPS ADVERTISING hold a 65.2% stake in the company. In case of VERTOZ ADVERTISING the stake stands at 64.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAPS ADVERTISING and the shareholding pattern of VERTOZ ADVERTISING .
Finally, a word on dividends...
In the most recent financial year, DAPS ADVERTISING paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 7.1%.
VERTOZ ADVERTISING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAPS ADVERTISING, and the dividend history of VERTOZ ADVERTISING .
For a sector overview, read our media sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.