DAI-ICHI KAR | YASHO INDUSTRIES | DAI-ICHI KAR/ YASHO INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 304.4 | 58.2 | 522.5% | View Chart |
P/BV | x | 1.6 | 6.6 | 24.2% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | 1,758.2% |
DAI-ICHI KAR YASHO INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
YASHO INDUSTRIES Mar-24 |
DAI-ICHI KAR/ YASHO INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 2,418 | 23.8% | |
Low | Rs | 327 | 1,486 | 22.0% | |
Sales per share (Unadj.) | Rs | 176.6 | 520.7 | 33.9% | |
Earnings per share (Unadj.) | Rs | 18.1 | 50.8 | 35.6% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 64.5 | 47.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.50 | 400.0% | |
Avg Dividend yield | % | 0.4 | 0 | 1,731.7% | |
Book value per share (Unadj.) | Rs | 242.6 | 258.5 | 93.9% | |
Shares outstanding (eoy) | m | 7.45 | 11.40 | 65.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 3.7 | 68.1% | |
Avg P/E ratio | x | 24.9 | 38.4 | 64.8% | |
P/CF ratio (eoy) | x | 14.8 | 30.2 | 48.9% | |
Price / Book Value ratio | x | 1.9 | 7.5 | 24.6% | |
Dividend payout | % | 11.0 | 1.0 | 1,122.9% | |
Avg Mkt Cap | Rs m | 3,359 | 22,249 | 15.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 432 | 45.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 5,936 | 22.2% | |
Other income | Rs m | 38 | 74 | 51.0% | |
Total revenues | Rs m | 1,354 | 6,010 | 22.5% | |
Gross profit | Rs m | 269 | 998 | 26.9% | |
Depreciation | Rs m | 92 | 156 | 59.1% | |
Interest | Rs m | 31 | 149 | 20.6% | |
Profit before tax | Rs m | 184 | 767 | 23.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 188 | 26.0% | |
Profit after tax | Rs m | 135 | 579 | 23.3% | |
Gross profit margin | % | 20.4 | 16.8 | 121.5% | |
Effective tax rate | % | 26.6 | 24.5 | 108.5% | |
Net profit margin | % | 10.3 | 9.8 | 105.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 3,214 | 16.5% | |
Current liabilities | Rs m | 387 | 2,999 | 12.9% | |
Net working cap to sales | % | 10.9 | 3.6 | 299.7% | |
Current ratio | x | 1.4 | 1.1 | 127.9% | |
Inventory Days | Days | 92 | 16 | 574.2% | |
Debtors Days | Days | 623 | 738 | 84.4% | |
Net fixed assets | Rs m | 1,672 | 6,900 | 24.2% | |
Share capital | Rs m | 75 | 114 | 65.4% | |
"Free" reserves | Rs m | 1,733 | 2,833 | 61.2% | |
Net worth | Rs m | 1,808 | 2,947 | 61.3% | |
Long term debt | Rs m | 13 | 3,337 | 0.4% | |
Total assets | Rs m | 2,202 | 10,115 | 21.8% | |
Interest coverage | x | 7.0 | 6.2 | 113.7% | |
Debt to equity ratio | x | 0 | 1.1 | 0.7% | |
Sales to assets ratio | x | 0.6 | 0.6 | 101.8% | |
Return on assets | % | 7.5 | 7.2 | 104.4% | |
Return on equity | % | 7.5 | 19.7 | 38.0% | |
Return on capital | % | 11.8 | 14.6 | 80.7% | |
Exports to sales | % | 41.7 | 62.1 | 67.1% | |
Imports to sales | % | 6.7 | 36.4 | 18.3% | |
Exports (fob) | Rs m | 548 | 3,684 | 14.9% | |
Imports (cif) | Rs m | 88 | 2,159 | 4.1% | |
Fx inflow | Rs m | 548 | 3,684 | 14.9% | |
Fx outflow | Rs m | 88 | 2,174 | 4.0% | |
Net fx | Rs m | 461 | 1,511 | 30.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 902 | 11.2% | |
From Investments | Rs m | 159 | -3,041 | -5.2% | |
From Financial Activity | Rs m | -253 | 2,139 | -11.8% | |
Net Cashflow | Rs m | 6 | -4 | -135.4% |
Indian Promoters | % | 63.9 | 71.9 | 88.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.1 | - | |
FIIs | % | 0.0 | 1.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 28.1 | 128.6% | |
Shareholders | 5,918 | 32,402 | 18.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES NAVIN FLUORINE GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | YASHO INDUSTRIES |
---|---|---|
1-Day | 1.20% | -0.29% |
1-Month | -19.40% | -8.15% |
1-Year | -9.56% | 6.86% |
3-Year CAGR | 3.72% | 16.03% |
5-Year CAGR | 5.76% | 68.65% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the YASHO INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of YASHO INDUSTRIES the stake stands at 71.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of YASHO INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
YASHO INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 1.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of YASHO INDUSTRIES.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.