DAI-ICHI KAR | VIKAS WSP | DAI-ICHI KAR/ VIKAS WSP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 301.2 | -1.5 | - | View Chart |
P/BV | x | 1.6 | 0.0 | 3,344.9% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR VIKAS WSP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
VIKAS WSP Mar-22 |
DAI-ICHI KAR/ VIKAS WSP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 8 | 7,090.0% | |
Low | Rs | 327 | 3 | 11,342.0% | |
Sales per share (Unadj.) | Rs | 176.6 | 1.1 | 15,634.4% | |
Earnings per share (Unadj.) | Rs | 18.1 | -8.0 | -226.4% | |
Cash flow per share (Unadj.) | Rs | 30.5 | -6.3 | -481.9% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 242.6 | 42.7 | 568.5% | |
Shares outstanding (eoy) | m | 7.45 | 204.44 | 3.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 4.9 | 52.5% | |
Avg P/E ratio | x | 24.9 | -0.7 | -3,624.8% | |
P/CF ratio (eoy) | x | 14.8 | -0.9 | -1,702.7% | |
Price / Book Value ratio | x | 1.9 | 0.1 | 1,443.4% | |
Dividend payout | % | 11.0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,359 | 1,123 | 299.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 14 | 1,399.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 231 | 569.7% | |
Other income | Rs m | 38 | 0 | 94,500.0% | |
Total revenues | Rs m | 1,354 | 231 | 586.0% | |
Gross profit | Rs m | 269 | -1,163 | -23.1% | |
Depreciation | Rs m | 92 | 342 | 27.0% | |
Interest | Rs m | 31 | 386 | 7.9% | |
Profit before tax | Rs m | 184 | -1,890 | -9.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | -255 | -19.1% | |
Profit after tax | Rs m | 135 | -1,635 | -8.2% | |
Gross profit margin | % | 20.4 | -503.5 | -4.1% | |
Effective tax rate | % | 26.6 | 13.5 | 196.9% | |
Net profit margin | % | 10.3 | -708.1 | -1.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 5,822 | 9.1% | |
Current liabilities | Rs m | 387 | 6,474 | 6.0% | |
Net working cap to sales | % | 10.9 | -282.1 | -3.9% | |
Current ratio | x | 1.4 | 0.9 | 152.4% | |
Inventory Days | Days | 92 | 5,532 | 1.7% | |
Debtors Days | Days | 623 | 90,896 | 0.7% | |
Net fixed assets | Rs m | 1,672 | 9,158 | 18.3% | |
Share capital | Rs m | 75 | 204 | 36.4% | |
"Free" reserves | Rs m | 1,733 | 8,521 | 20.3% | |
Net worth | Rs m | 1,808 | 8,725 | 20.7% | |
Long term debt | Rs m | 13 | 0 | - | |
Total assets | Rs m | 2,202 | 14,981 | 14.7% | |
Interest coverage | x | 7.0 | -3.9 | -179.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0 | 3,876.7% | |
Return on assets | % | 7.5 | -8.3 | -90.1% | |
Return on equity | % | 7.5 | -18.7 | -39.8% | |
Return on capital | % | 11.8 | -17.2 | -68.3% | |
Exports to sales | % | 41.7 | 0 | - | |
Imports to sales | % | 6.7 | 0 | - | |
Exports (fob) | Rs m | 548 | NA | - | |
Imports (cif) | Rs m | 88 | NA | - | |
Fx inflow | Rs m | 548 | 0 | - | |
Fx outflow | Rs m | 88 | 0 | - | |
Net fx | Rs m | 461 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | -9 | -1,063.4% | |
From Investments | Rs m | 159 | 1 | 16,060.6% | |
From Financial Activity | Rs m | -253 | NA | - | |
Net Cashflow | Rs m | 6 | -8 | -67.3% |
Indian Promoters | % | 63.9 | 14.6 | 438.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 85.4 | 42.3% | |
Shareholders | 5,918 | 63,823 | 9.3% | ||
Pledged promoter(s) holding | % | 0.0 | 56.9 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | VIKAS WSP |
---|---|---|
1-Day | 0.16% | -4.72% |
1-Month | -20.23% | 30.32% |
1-Year | -10.49% | 40.28% |
3-Year CAGR | 3.36% | -15.43% |
5-Year CAGR | 5.54% | -27.02% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the VIKAS WSP share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of VIKAS WSP the stake stands at 14.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of VIKAS WSP.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
VIKAS WSP paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of VIKAS WSP.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.