DAI-ICHI KAR | VIVID GLOBAL INDUSTRIES | DAI-ICHI KAR/ VIVID GLOBAL INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 313.3 | 60.9 | 514.8% | View Chart |
P/BV | x | 1.6 | 1.2 | 132.7% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR VIVID GLOBAL INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
VIVID GLOBAL INDUSTRIES Mar-23 |
DAI-ICHI KAR/ VIVID GLOBAL INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 42 | 1,370.7% | |
Low | Rs | 327 | 18 | 1,856.0% | |
Sales per share (Unadj.) | Rs | 176.6 | 39.6 | 445.4% | |
Earnings per share (Unadj.) | Rs | 18.1 | -0.2 | -8,793.6% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 0.6 | 4,695.4% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 242.6 | 16.1 | 1,505.3% | |
Shares outstanding (eoy) | m | 7.45 | 9.13 | 81.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 0.8 | 340.0% | |
Avg P/E ratio | x | 24.9 | -144.4 | -17.2% | |
P/CF ratio (eoy) | x | 14.8 | 45.8 | 32.3% | |
Price / Book Value ratio | x | 1.9 | 1.8 | 100.6% | |
Dividend payout | % | 11.0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,359 | 272 | 1,235.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 18 | 1,111.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 362 | 363.5% | |
Other income | Rs m | 38 | 6 | 686.0% | |
Total revenues | Rs m | 1,354 | 368 | 368.3% | |
Gross profit | Rs m | 269 | 6 | 4,259.9% | |
Depreciation | Rs m | 92 | 8 | 1,181.8% | |
Interest | Rs m | 31 | 4 | 711.6% | |
Profit before tax | Rs m | 184 | 0 | -63,344.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 2 | 3,069.2% | |
Profit after tax | Rs m | 135 | -2 | -7,175.5% | |
Gross profit margin | % | 20.4 | 1.7 | 1,172.4% | |
Effective tax rate | % | 26.6 | -547.8 | -4.8% | |
Net profit margin | % | 10.3 | -0.5 | -1,972.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 212 | 249.6% | |
Current liabilities | Rs m | 387 | 123 | 315.0% | |
Net working cap to sales | % | 10.9 | 24.8 | 44.0% | |
Current ratio | x | 1.4 | 1.7 | 79.2% | |
Inventory Days | Days | 92 | 13 | 728.0% | |
Debtors Days | Days | 623 | 66,840,504 | 0.0% | |
Net fixed assets | Rs m | 1,672 | 67 | 2,514.0% | |
Share capital | Rs m | 75 | 46 | 163.2% | |
"Free" reserves | Rs m | 1,733 | 102 | 1,707.3% | |
Net worth | Rs m | 1,808 | 147 | 1,228.3% | |
Long term debt | Rs m | 13 | 1 | 1,472.5% | |
Total assets | Rs m | 2,202 | 279 | 789.7% | |
Interest coverage | x | 7.0 | 0.9 | 751.0% | |
Debt to equity ratio | x | 0 | 0 | 119.9% | |
Sales to assets ratio | x | 0.6 | 1.3 | 46.0% | |
Return on assets | % | 7.5 | 0.9 | 865.6% | |
Return on equity | % | 7.5 | -1.3 | -583.7% | |
Return on capital | % | 11.8 | 2.7 | 434.5% | |
Exports to sales | % | 41.7 | 43.0 | 96.9% | |
Imports to sales | % | 6.7 | 45.9 | 14.5% | |
Exports (fob) | Rs m | 548 | 156 | 352.1% | |
Imports (cif) | Rs m | 88 | 166 | 52.9% | |
Fx inflow | Rs m | 548 | 156 | 352.1% | |
Fx outflow | Rs m | 88 | 168 | 52.4% | |
Net fx | Rs m | 461 | -12 | -3,903.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 21 | 478.4% | |
From Investments | Rs m | 159 | -2 | -7,832.5% | |
From Financial Activity | Rs m | -253 | -23 | 1,077.5% | |
Net Cashflow | Rs m | 6 | -4 | -127.2% |
Indian Promoters | % | 63.9 | 48.8 | 130.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 51.2 | 70.5% | |
Shareholders | 5,918 | 5,550 | 106.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | VIVID CHEMICALS |
---|---|---|
1-Day | 1.67% | 0.65% |
1-Month | -10.40% | 5.26% |
1-Year | -6.76% | 1.27% |
3-Year CAGR | 3.98% | -8.84% |
5-Year CAGR | 6.82% | 7.32% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the VIVID CHEMICALS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of VIVID CHEMICALS the stake stands at 48.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of VIVID CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
VIVID CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of VIVID CHEMICALS.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.