DAI-ICHI KAR | SRF | DAI-ICHI KAR/ SRF |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 313.3 | 58.2 | 537.9% | View Chart |
P/BV | x | 1.6 | 5.7 | 28.7% | View Chart |
Dividend Yield | % | 0.5 | 0.3 | 154.3% |
DAI-ICHI KAR SRF |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
SRF Mar-24 |
DAI-ICHI KAR/ SRF |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 2,637 | 21.8% | |
Low | Rs | 327 | 2,050 | 15.9% | |
Sales per share (Unadj.) | Rs | 176.6 | 443.2 | 39.8% | |
Earnings per share (Unadj.) | Rs | 18.1 | 45.1 | 40.2% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 67.8 | 45.0% | |
Dividends per share (Unadj.) | Rs | 2.00 | 7.20 | 27.8% | |
Avg Dividend yield | % | 0.4 | 0.3 | 144.4% | |
Book value per share (Unadj.) | Rs | 242.6 | 386.6 | 62.8% | |
Shares outstanding (eoy) | m | 7.45 | 296.42 | 2.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 5.3 | 48.3% | |
Avg P/E ratio | x | 24.9 | 52.0 | 47.9% | |
P/CF ratio (eoy) | x | 14.8 | 34.6 | 42.7% | |
Price / Book Value ratio | x | 1.9 | 6.1 | 30.7% | |
Dividend payout | % | 11.0 | 16.0 | 69.1% | |
Avg Mkt Cap | Rs m | 3,359 | 694,620 | 0.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 8,931 | 2.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 131,385 | 1.0% | |
Other income | Rs m | 38 | 830 | 4.6% | |
Total revenues | Rs m | 1,354 | 132,215 | 1.0% | |
Gross profit | Rs m | 269 | 25,841 | 1.0% | |
Depreciation | Rs m | 92 | 6,726 | 1.4% | |
Interest | Rs m | 31 | 3,023 | 1.0% | |
Profit before tax | Rs m | 184 | 16,922 | 1.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 3,565 | 1.4% | |
Profit after tax | Rs m | 135 | 13,357 | 1.0% | |
Gross profit margin | % | 20.4 | 19.7 | 103.9% | |
Effective tax rate | % | 26.6 | 21.1 | 126.1% | |
Net profit margin | % | 10.3 | 10.2 | 100.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 56,493 | 0.9% | |
Current liabilities | Rs m | 387 | 54,808 | 0.7% | |
Net working cap to sales | % | 10.9 | 1.3 | 849.1% | |
Current ratio | x | 1.4 | 1.0 | 133.0% | |
Inventory Days | Days | 92 | 32 | 285.4% | |
Debtors Days | Days | 623 | 5 | 11,538.3% | |
Net fixed assets | Rs m | 1,672 | 148,051 | 1.1% | |
Share capital | Rs m | 75 | 2,974 | 2.5% | |
"Free" reserves | Rs m | 1,733 | 111,614 | 1.6% | |
Net worth | Rs m | 1,808 | 114,588 | 1.6% | |
Long term debt | Rs m | 13 | 22,511 | 0.1% | |
Total assets | Rs m | 2,202 | 204,544 | 1.1% | |
Interest coverage | x | 7.0 | 6.6 | 106.1% | |
Debt to equity ratio | x | 0 | 0.2 | 3.8% | |
Sales to assets ratio | x | 0.6 | 0.6 | 93.0% | |
Return on assets | % | 7.5 | 8.0 | 93.9% | |
Return on equity | % | 7.5 | 11.7 | 64.0% | |
Return on capital | % | 11.8 | 14.5 | 80.9% | |
Exports to sales | % | 41.7 | 16.2 | 256.7% | |
Imports to sales | % | 6.7 | 20.6 | 32.3% | |
Exports (fob) | Rs m | 548 | 21,329 | 2.6% | |
Imports (cif) | Rs m | 88 | 27,128 | 0.3% | |
Fx inflow | Rs m | 548 | 21,329 | 2.6% | |
Fx outflow | Rs m | 88 | 27,128 | 0.3% | |
Net fx | Rs m | 461 | -5,799 | -7.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 20,939 | 0.5% | |
From Investments | Rs m | 159 | -22,273 | -0.7% | |
From Financial Activity | Rs m | -253 | -717 | 35.3% | |
Net Cashflow | Rs m | 6 | -2,087 | -0.3% |
Indian Promoters | % | 63.9 | 50.3 | 127.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 36.1 | - | |
FIIs | % | 0.0 | 18.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 49.7 | 72.6% | |
Shareholders | 5,918 | 211,749 | 2.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES BALAJI AMINES YASHO INDUSTRIES GHCL NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | SRF |
---|---|---|
1-Day | 1.67% | 2.45% |
1-Month | -10.40% | 0.55% |
1-Year | -6.76% | -5.66% |
3-Year CAGR | 3.98% | 0.56% |
5-Year CAGR | 6.82% | 28.60% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the SRF share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of SRF the stake stands at 50.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of SRF.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
SRF paid Rs 7.2, and its dividend payout ratio stood at 16.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of SRF.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.