DAI-ICHI KAR | POLYLINK POL | DAI-ICHI KAR/ POLYLINK POL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 313.3 | 27.6 | 1,134.4% | View Chart |
P/BV | x | 1.6 | 2.5 | 65.5% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR POLYLINK POL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
POLYLINK POL Mar-24 |
DAI-ICHI KAR/ POLYLINK POL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 40 | 1,426.8% | |
Low | Rs | 327 | 18 | 1,814.7% | |
Sales per share (Unadj.) | Rs | 176.6 | 33.8 | 523.0% | |
Earnings per share (Unadj.) | Rs | 18.1 | 0.8 | 2,311.5% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 1.2 | 2,511.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 242.6 | 12.6 | 1,928.7% | |
Shares outstanding (eoy) | m | 7.45 | 22.11 | 33.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 0.9 | 295.7% | |
Avg P/E ratio | x | 24.9 | 37.2 | 66.9% | |
P/CF ratio (eoy) | x | 14.8 | 24.0 | 61.6% | |
Price / Book Value ratio | x | 1.9 | 2.3 | 80.2% | |
Dividend payout | % | 11.0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,359 | 645 | 521.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 34 | 583.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 747 | 176.2% | |
Other income | Rs m | 38 | 2 | 1,536.6% | |
Total revenues | Rs m | 1,354 | 749 | 180.7% | |
Gross profit | Rs m | 269 | 33 | 816.8% | |
Depreciation | Rs m | 92 | 10 | 968.5% | |
Interest | Rs m | 31 | 3 | 1,133.3% | |
Profit before tax | Rs m | 184 | 23 | 793.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 6 | 838.5% | |
Profit after tax | Rs m | 135 | 17 | 778.9% | |
Gross profit margin | % | 20.4 | 4.4 | 463.4% | |
Effective tax rate | % | 26.6 | 25.2 | 105.6% | |
Net profit margin | % | 10.3 | 2.3 | 442.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 192 | 276.1% | |
Current liabilities | Rs m | 387 | 64 | 606.8% | |
Net working cap to sales | % | 10.9 | 17.2 | 63.4% | |
Current ratio | x | 1.4 | 3.0 | 45.5% | |
Inventory Days | Days | 92 | 1 | 7,141.0% | |
Debtors Days | Days | 623 | 590 | 105.5% | |
Net fixed assets | Rs m | 1,672 | 165 | 1,015.6% | |
Share capital | Rs m | 75 | 111 | 67.4% | |
"Free" reserves | Rs m | 1,733 | 168 | 1,034.1% | |
Net worth | Rs m | 1,808 | 278 | 649.9% | |
Long term debt | Rs m | 13 | 3 | 394.1% | |
Total assets | Rs m | 2,202 | 357 | 617.5% | |
Interest coverage | x | 7.0 | 9.6 | 73.2% | |
Debt to equity ratio | x | 0 | 0 | 60.6% | |
Sales to assets ratio | x | 0.6 | 2.1 | 28.5% | |
Return on assets | % | 7.5 | 5.6 | 133.9% | |
Return on equity | % | 7.5 | 6.2 | 119.9% | |
Return on capital | % | 11.8 | 9.2 | 128.2% | |
Exports to sales | % | 41.7 | 18.3 | 227.9% | |
Imports to sales | % | 6.7 | 1.3 | 532.6% | |
Exports (fob) | Rs m | 548 | 137 | 401.6% | |
Imports (cif) | Rs m | 88 | 9 | 938.0% | |
Fx inflow | Rs m | 548 | 137 | 401.6% | |
Fx outflow | Rs m | 88 | 9 | 938.0% | |
Net fx | Rs m | 461 | 127 | 362.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | -21 | -470.1% | |
From Investments | Rs m | 159 | -8 | -1,875.0% | |
From Financial Activity | Rs m | -253 | 9 | -2,905.9% | |
Net Cashflow | Rs m | 6 | -21 | -26.9% |
Indian Promoters | % | 63.9 | 73.0 | 87.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 27.1 | 133.5% | |
Shareholders | 5,918 | 6,848 | 86.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | POLYLINK POL |
---|---|---|
1-Day | 1.67% | 0.13% |
1-Month | -10.40% | -6.43% |
1-Year | -6.76% | 1.97% |
3-Year CAGR | 3.98% | 22.95% |
5-Year CAGR | 6.82% | 19.44% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the POLYLINK POL share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of POLYLINK POL the stake stands at 73.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of POLYLINK POL.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
POLYLINK POL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of POLYLINK POL.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.