DAI-ICHI KAR | NOCIL | DAI-ICHI KAR/ NOCIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 308.9 | 30.5 | 1,011.9% | View Chart |
P/BV | x | 1.6 | 2.5 | 63.9% | View Chart |
Dividend Yield | % | 0.5 | 1.2 | 43.6% |
DAI-ICHI KAR NOCIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
NOCIL Mar-24 |
DAI-ICHI KAR/ NOCIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 298 | 193.1% | |
Low | Rs | 327 | 204 | 159.9% | |
Sales per share (Unadj.) | Rs | 176.6 | 86.7 | 203.7% | |
Earnings per share (Unadj.) | Rs | 18.1 | 8.0 | 226.9% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 11.1 | 273.5% | |
Dividends per share (Unadj.) | Rs | 2.00 | 3.00 | 66.7% | |
Avg Dividend yield | % | 0.4 | 1.2 | 37.1% | |
Book value per share (Unadj.) | Rs | 242.6 | 101.5 | 239.0% | |
Shares outstanding (eoy) | m | 7.45 | 166.65 | 4.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 2.9 | 88.2% | |
Avg P/E ratio | x | 24.9 | 31.5 | 79.2% | |
P/CF ratio (eoy) | x | 14.8 | 22.5 | 65.7% | |
Price / Book Value ratio | x | 1.9 | 2.5 | 75.2% | |
Dividend payout | % | 11.0 | 37.6 | 29.4% | |
Avg Mkt Cap | Rs m | 3,359 | 41,832 | 8.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 921 | 21.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 14,447 | 9.1% | |
Other income | Rs m | 38 | 394 | 9.6% | |
Total revenues | Rs m | 1,354 | 14,840 | 9.1% | |
Gross profit | Rs m | 269 | 1,950 | 13.8% | |
Depreciation | Rs m | 92 | 528 | 17.5% | |
Interest | Rs m | 31 | 16 | 188.9% | |
Profit before tax | Rs m | 184 | 1,800 | 10.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 470 | 10.4% | |
Profit after tax | Rs m | 135 | 1,330 | 10.1% | |
Gross profit margin | % | 20.4 | 13.5 | 151.3% | |
Effective tax rate | % | 26.6 | 26.1 | 101.8% | |
Net profit margin | % | 10.3 | 9.2 | 111.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 9,759 | 5.4% | |
Current liabilities | Rs m | 387 | 1,657 | 23.3% | |
Net working cap to sales | % | 10.9 | 56.1 | 19.4% | |
Current ratio | x | 1.4 | 5.9 | 23.3% | |
Inventory Days | Days | 92 | 110 | 84.1% | |
Debtors Days | Days | 623 | 9 | 7,245.8% | |
Net fixed assets | Rs m | 1,672 | 10,393 | 16.1% | |
Share capital | Rs m | 75 | 1,667 | 4.5% | |
"Free" reserves | Rs m | 1,733 | 15,254 | 11.4% | |
Net worth | Rs m | 1,808 | 16,921 | 10.7% | |
Long term debt | Rs m | 13 | 0 | - | |
Total assets | Rs m | 2,202 | 20,152 | 10.9% | |
Interest coverage | x | 7.0 | 112.1 | 6.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.7 | 83.4% | |
Return on assets | % | 7.5 | 6.7 | 112.5% | |
Return on equity | % | 7.5 | 7.9 | 94.9% | |
Return on capital | % | 11.8 | 10.7 | 109.6% | |
Exports to sales | % | 41.7 | 32.1 | 130.0% | |
Imports to sales | % | 6.7 | 22.5 | 29.7% | |
Exports (fob) | Rs m | 548 | 4,630 | 11.8% | |
Imports (cif) | Rs m | 88 | 3,245 | 2.7% | |
Fx inflow | Rs m | 548 | 4,630 | 11.8% | |
Fx outflow | Rs m | 88 | 3,265 | 2.7% | |
Net fx | Rs m | 461 | 1,366 | 33.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 2,009 | 5.0% | |
From Investments | Rs m | 159 | -774 | -20.6% | |
From Financial Activity | Rs m | -253 | -553 | 45.8% | |
Net Cashflow | Rs m | 6 | 682 | 0.8% |
Indian Promoters | % | 63.9 | 33.8 | 189.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 14.1 | - | |
FIIs | % | 0.0 | 7.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 66.2 | 54.6% | |
Shareholders | 5,918 | 166,627 | 3.6% | ||
Pledged promoter(s) holding | % | 0.0 | 7.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | NOCIL |
---|---|---|
1-Day | 2.71% | 0.21% |
1-Month | -18.20% | -6.69% |
1-Year | -8.20% | 7.23% |
3-Year CAGR | 4.23% | 2.67% |
5-Year CAGR | 6.07% | 20.28% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the NOCIL share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of NOCIL the stake stands at 33.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of NOCIL.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
NOCIL paid Rs 3.0, and its dividend payout ratio stood at 37.6%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of NOCIL.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.