DAI-ICHI KAR | NATIONAL PEROXIDE LTD. | DAI-ICHI KAR/ NATIONAL PEROXIDE LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 310.8 | - | - | View Chart |
P/BV | x | 1.6 | 1.3 | 121.3% | View Chart |
Dividend Yield | % | 0.5 | 1.5 | 34.0% |
DAI-ICHI KAR NATIONAL PEROXIDE LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
NATIONAL PEROXIDE LTD. Mar-24 |
DAI-ICHI KAR/ NATIONAL PEROXIDE LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | NA | - | |
Low | Rs | 327 | NA | - | |
Sales per share (Unadj.) | Rs | 176.6 | 579.1 | 30.5% | |
Earnings per share (Unadj.) | Rs | 18.1 | 29.2 | 62.0% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 62.7 | 48.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 12.50 | 16.0% | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 242.6 | 624.3 | 38.9% | |
Shares outstanding (eoy) | m | 7.45 | 5.75 | 129.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 0 | - | |
Avg P/E ratio | x | 24.9 | 0 | - | |
P/CF ratio (eoy) | x | 14.8 | 0 | - | |
Price / Book Value ratio | x | 1.9 | 0 | - | |
Dividend payout | % | 11.0 | 42.8 | 25.8% | |
Avg Mkt Cap | Rs m | 3,359 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 285 | 69.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 3,330 | 39.5% | |
Other income | Rs m | 38 | 58 | 64.8% | |
Total revenues | Rs m | 1,354 | 3,388 | 40.0% | |
Gross profit | Rs m | 269 | 369 | 72.8% | |
Depreciation | Rs m | 92 | 193 | 47.9% | |
Interest | Rs m | 31 | 20 | 154.4% | |
Profit before tax | Rs m | 184 | 215 | 85.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 47 | 103.3% | |
Profit after tax | Rs m | 135 | 168 | 80.3% | |
Gross profit margin | % | 20.4 | 11.1 | 184.2% | |
Effective tax rate | % | 26.6 | 22.0 | 121.0% | |
Net profit margin | % | 10.3 | 5.0 | 203.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 1,200 | 44.1% | |
Current liabilities | Rs m | 387 | 409 | 94.5% | |
Net working cap to sales | % | 10.9 | 23.8 | 45.8% | |
Current ratio | x | 1.4 | 2.9 | 46.7% | |
Inventory Days | Days | 92 | 58 | 158.2% | |
Debtors Days | Days | 623 | 298 | 209.3% | |
Net fixed assets | Rs m | 1,672 | 3,501 | 47.7% | |
Share capital | Rs m | 75 | 57 | 129.6% | |
"Free" reserves | Rs m | 1,733 | 3,532 | 49.1% | |
Net worth | Rs m | 1,808 | 3,590 | 50.4% | |
Long term debt | Rs m | 13 | 70 | 19.1% | |
Total assets | Rs m | 2,202 | 4,702 | 46.8% | |
Interest coverage | x | 7.0 | 11.9 | 59.1% | |
Debt to equity ratio | x | 0 | 0 | 38.0% | |
Sales to assets ratio | x | 0.6 | 0.7 | 84.4% | |
Return on assets | % | 7.5 | 4.0 | 188.3% | |
Return on equity | % | 7.5 | 4.7 | 159.6% | |
Return on capital | % | 11.8 | 6.4 | 183.3% | |
Exports to sales | % | 41.7 | 0 | - | |
Imports to sales | % | 6.7 | 0 | - | |
Exports (fob) | Rs m | 548 | NA | - | |
Imports (cif) | Rs m | 88 | NA | - | |
Fx inflow | Rs m | 548 | 494 | 111.0% | |
Fx outflow | Rs m | 88 | 452 | 19.4% | |
Net fx | Rs m | 461 | 43 | 1,083.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 364 | 27.6% | |
From Investments | Rs m | 159 | -175 | -90.8% | |
From Financial Activity | Rs m | -253 | -167 | 151.4% | |
Net Cashflow | Rs m | 6 | 22 | 26.1% |
Indian Promoters | % | 63.9 | 49.1 | 130.1% | |
Foreign collaborators | % | 0.0 | 21.7 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 29.2 | 123.5% | |
Shareholders | 5,918 | 17,521 | 33.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | NATIONAL PEROXIDE LTD. |
---|---|---|
1-Day | 0.35% | 1.20% |
1-Month | -19.73% | -13.54% |
1-Year | -1.69% | -7.97% |
3-Year CAGR | 4.44% | -2.73% |
5-Year CAGR | 5.51% | -1.65% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the NATIONAL PEROXIDE LTD. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of NATIONAL PEROXIDE LTD. the stake stands at 70.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of NATIONAL PEROXIDE LTD..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
NATIONAL PEROXIDE LTD. paid Rs 12.5, and its dividend payout ratio stood at 42.8%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of NATIONAL PEROXIDE LTD..
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.