DAI-ICHI KAR | LORDS CHLORO ALKALI | DAI-ICHI KAR/ LORDS CHLORO ALKALI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 300.4 | -360.1 | - | View Chart |
P/BV | x | 1.6 | 2.1 | 76.4% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR LORDS CHLORO ALKALI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
LORDS CHLORO ALKALI Mar-24 |
DAI-ICHI KAR/ LORDS CHLORO ALKALI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 237 | 242.7% | |
Low | Rs | 327 | 92 | 355.4% | |
Sales per share (Unadj.) | Rs | 176.6 | 87.9 | 200.9% | |
Earnings per share (Unadj.) | Rs | 18.1 | -1.9 | -949.7% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 1.7 | 1,824.4% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 242.6 | 65.4 | 371.0% | |
Shares outstanding (eoy) | m | 7.45 | 25.15 | 29.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 1.9 | 136.5% | |
Avg P/E ratio | x | 24.9 | -86.3 | -28.9% | |
P/CF ratio (eoy) | x | 14.8 | 98.4 | 15.0% | |
Price / Book Value ratio | x | 1.9 | 2.5 | 73.9% | |
Dividend payout | % | 11.0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,359 | 4,136 | 81.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 163 | 120.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 2,211 | 59.5% | |
Other income | Rs m | 38 | 29 | 129.2% | |
Total revenues | Rs m | 1,354 | 2,240 | 60.4% | |
Gross profit | Rs m | 269 | 8 | 3,406.8% | |
Depreciation | Rs m | 92 | 90 | 102.6% | |
Interest | Rs m | 31 | 21 | 144.4% | |
Profit before tax | Rs m | 184 | -74 | -248.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | -26 | -187.1% | |
Profit after tax | Rs m | 135 | -48 | -281.3% | |
Gross profit margin | % | 20.4 | 0.4 | 5,722.9% | |
Effective tax rate | % | 26.6 | 35.2 | 75.4% | |
Net profit margin | % | 10.3 | -2.2 | -472.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 868 | 61.0% | |
Current liabilities | Rs m | 387 | 333 | 116.1% | |
Net working cap to sales | % | 10.9 | 24.2 | 45.0% | |
Current ratio | x | 1.4 | 2.6 | 52.6% | |
Inventory Days | Days | 92 | 27 | 341.9% | |
Debtors Days | Days | 623 | 424 | 146.8% | |
Net fixed assets | Rs m | 1,672 | 1,756 | 95.2% | |
Share capital | Rs m | 75 | 252 | 29.6% | |
"Free" reserves | Rs m | 1,733 | 1,393 | 124.4% | |
Net worth | Rs m | 1,808 | 1,645 | 109.9% | |
Long term debt | Rs m | 13 | 248 | 5.4% | |
Total assets | Rs m | 2,202 | 2,624 | 83.9% | |
Interest coverage | x | 7.0 | -2.5 | -280.8% | |
Debt to equity ratio | x | 0 | 0.2 | 4.9% | |
Sales to assets ratio | x | 0.6 | 0.8 | 70.9% | |
Return on assets | % | 7.5 | -1.0 | -736.8% | |
Return on equity | % | 7.5 | -2.9 | -256.0% | |
Return on capital | % | 11.8 | -2.8 | -421.4% | |
Exports to sales | % | 41.7 | 0 | - | |
Imports to sales | % | 6.7 | 2.1 | 321.5% | |
Exports (fob) | Rs m | 548 | NA | - | |
Imports (cif) | Rs m | 88 | 46 | 191.3% | |
Fx inflow | Rs m | 548 | 0 | - | |
Fx outflow | Rs m | 88 | 195 | 45.1% | |
Net fx | Rs m | 461 | -195 | -236.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | -144 | -69.9% | |
From Investments | Rs m | 159 | -313 | -50.7% | |
From Financial Activity | Rs m | -253 | 185 | -137.0% | |
Net Cashflow | Rs m | 6 | -273 | -2.1% |
Indian Promoters | % | 63.9 | 74.7 | 85.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 25.3 | 142.5% | |
Shareholders | 5,918 | 47,703 | 12.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | LORDS CHLORO ALKALI |
---|---|---|
1-Day | -0.10% | -1.31% |
1-Month | -20.44% | 3.88% |
1-Year | -10.72% | -8.37% |
3-Year CAGR | 3.27% | 31.82% |
5-Year CAGR | 5.48% | 30.99% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the LORDS CHLORO ALKALI share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of LORDS CHLORO ALKALI the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of LORDS CHLORO ALKALI.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
LORDS CHLORO ALKALI paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of LORDS CHLORO ALKALI.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.