DAI-ICHI KAR | MAHICKRA CHEMICALS | DAI-ICHI KAR/ MAHICKRA CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 313.3 | - | - | View Chart |
P/BV | x | 1.6 | 2.7 | 62.0% | View Chart |
Dividend Yield | % | 0.5 | 0.3 | 181.9% |
DAI-ICHI KAR MAHICKRA CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
MAHICKRA CHEMICALS Mar-24 |
DAI-ICHI KAR/ MAHICKRA CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 159 | 360.8% | |
Low | Rs | 327 | 78 | 417.7% | |
Sales per share (Unadj.) | Rs | 176.6 | 88.6 | 199.4% | |
Earnings per share (Unadj.) | Rs | 18.1 | 1.3 | 1,370.3% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 1.7 | 1,835.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.30 | 666.7% | |
Avg Dividend yield | % | 0.4 | 0.3 | 175.6% | |
Book value per share (Unadj.) | Rs | 242.6 | 41.0 | 591.2% | |
Shares outstanding (eoy) | m | 7.45 | 8.12 | 91.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 1.3 | 190.3% | |
Avg P/E ratio | x | 24.9 | 89.9 | 27.7% | |
P/CF ratio (eoy) | x | 14.8 | 71.5 | 20.7% | |
Price / Book Value ratio | x | 1.9 | 2.9 | 64.2% | |
Dividend payout | % | 11.0 | 22.7 | 48.6% | |
Avg Mkt Cap | Rs m | 3,359 | 965 | 348.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 8 | 2,443.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 719 | 183.0% | |
Other income | Rs m | 38 | 23 | 166.4% | |
Total revenues | Rs m | 1,354 | 742 | 182.5% | |
Gross profit | Rs m | 269 | 7 | 4,017.9% | |
Depreciation | Rs m | 92 | 3 | 3,344.2% | |
Interest | Rs m | 31 | 12 | 263.1% | |
Profit before tax | Rs m | 184 | 15 | 1,223.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 4 | 1,140.2% | |
Profit after tax | Rs m | 135 | 11 | 1,257.2% | |
Gross profit margin | % | 20.4 | 0.9 | 2,195.7% | |
Effective tax rate | % | 26.6 | 28.5 | 93.1% | |
Net profit margin | % | 10.3 | 1.5 | 687.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 543 | 97.5% | |
Current liabilities | Rs m | 387 | 267 | 144.6% | |
Net working cap to sales | % | 10.9 | 38.4 | 28.4% | |
Current ratio | x | 1.4 | 2.0 | 67.4% | |
Inventory Days | Days | 92 | 6 | 1,575.3% | |
Debtors Days | Days | 623 | 1,192 | 52.3% | |
Net fixed assets | Rs m | 1,672 | 64 | 2,592.3% | |
Share capital | Rs m | 75 | 81 | 91.7% | |
"Free" reserves | Rs m | 1,733 | 252 | 687.6% | |
Net worth | Rs m | 1,808 | 333 | 542.4% | |
Long term debt | Rs m | 13 | 4 | 344.5% | |
Total assets | Rs m | 2,202 | 608 | 362.2% | |
Interest coverage | x | 7.0 | 2.3 | 305.6% | |
Debt to equity ratio | x | 0 | 0 | 63.5% | |
Sales to assets ratio | x | 0.6 | 1.2 | 50.5% | |
Return on assets | % | 7.5 | 3.7 | 204.3% | |
Return on equity | % | 7.5 | 3.2 | 231.7% | |
Return on capital | % | 11.8 | 7.9 | 148.9% | |
Exports to sales | % | 41.7 | 61.4 | 67.9% | |
Imports to sales | % | 6.7 | 10.9 | 61.2% | |
Exports (fob) | Rs m | 548 | 441 | 124.3% | |
Imports (cif) | Rs m | 88 | 78 | 111.9% | |
Fx inflow | Rs m | 548 | 441 | 124.3% | |
Fx outflow | Rs m | 88 | 80 | 110.4% | |
Net fx | Rs m | 461 | 362 | 127.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | -4 | -2,490.1% | |
From Investments | Rs m | 159 | -16 | -1,005.7% | |
From Financial Activity | Rs m | -253 | 20 | -1,296.6% | |
Net Cashflow | Rs m | 6 | 0 | -1,781.3% |
Indian Promoters | % | 63.9 | 51.8 | 123.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.6 | - | |
FIIs | % | 0.0 | 0.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 48.2 | 75.0% | |
Shareholders | 5,918 | 351 | 1,686.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | MAHICKRA CHEMICALS |
---|---|---|
1-Day | 1.67% | 0.00% |
1-Month | -10.40% | 0.00% |
1-Year | -6.76% | 9.49% |
3-Year CAGR | 3.98% | 10.04% |
5-Year CAGR | 6.82% | 5.26% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the MAHICKRA CHEMICALS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of MAHICKRA CHEMICALS the stake stands at 51.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of MAHICKRA CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
MAHICKRA CHEMICALS paid Rs 0.3, and its dividend payout ratio stood at 22.7%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of MAHICKRA CHEMICALS.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.