DAI-ICHI KAR | NITTA GELATIN | DAI-ICHI KAR/ NITTA GELATIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 305.9 | 9.5 | 3,231.9% | View Chart |
P/BV | x | 1.6 | 2.0 | 79.0% | View Chart |
Dividend Yield | % | 0.5 | 0.8 | 65.8% |
DAI-ICHI KAR NITTA GELATIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
NITTA GELATIN Mar-24 |
DAI-ICHI KAR/ NITTA GELATIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 1,184 | 48.6% | |
Low | Rs | 327 | 697 | 46.8% | |
Sales per share (Unadj.) | Rs | 176.6 | 586.7 | 30.1% | |
Earnings per share (Unadj.) | Rs | 18.1 | 92.6 | 19.5% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 109.3 | 27.9% | |
Dividends per share (Unadj.) | Rs | 2.00 | 6.00 | 33.3% | |
Avg Dividend yield | % | 0.4 | 0.6 | 69.6% | |
Book value per share (Unadj.) | Rs | 242.6 | 378.2 | 64.1% | |
Shares outstanding (eoy) | m | 7.45 | 9.08 | 82.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 1.6 | 159.2% | |
Avg P/E ratio | x | 24.9 | 10.2 | 245.2% | |
P/CF ratio (eoy) | x | 14.8 | 8.6 | 171.8% | |
Price / Book Value ratio | x | 1.9 | 2.5 | 74.7% | |
Dividend payout | % | 11.0 | 6.5 | 170.6% | |
Avg Mkt Cap | Rs m | 3,359 | 8,540 | 39.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 568 | 34.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 5,327 | 24.7% | |
Other income | Rs m | 38 | 112 | 33.8% | |
Total revenues | Rs m | 1,354 | 5,439 | 24.9% | |
Gross profit | Rs m | 269 | 1,233 | 21.8% | |
Depreciation | Rs m | 92 | 151 | 60.9% | |
Interest | Rs m | 31 | 30 | 103.4% | |
Profit before tax | Rs m | 184 | 1,164 | 15.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 323 | 15.1% | |
Profit after tax | Rs m | 135 | 841 | 16.0% | |
Gross profit margin | % | 20.4 | 23.1 | 88.3% | |
Effective tax rate | % | 26.6 | 27.7 | 95.8% | |
Net profit margin | % | 10.3 | 15.8 | 64.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 2,704 | 19.6% | |
Current liabilities | Rs m | 387 | 633 | 61.1% | |
Net working cap to sales | % | 10.9 | 38.9 | 28.0% | |
Current ratio | x | 1.4 | 4.3 | 32.1% | |
Inventory Days | Days | 92 | 21 | 440.9% | |
Debtors Days | Days | 623 | 585 | 106.5% | |
Net fixed assets | Rs m | 1,672 | 1,523 | 109.8% | |
Share capital | Rs m | 75 | 91 | 82.1% | |
"Free" reserves | Rs m | 1,733 | 3,344 | 51.8% | |
Net worth | Rs m | 1,808 | 3,434 | 52.6% | |
Long term debt | Rs m | 13 | 41 | 32.8% | |
Total assets | Rs m | 2,202 | 4,227 | 52.1% | |
Interest coverage | x | 7.0 | 40.3 | 17.4% | |
Debt to equity ratio | x | 0 | 0 | 62.2% | |
Sales to assets ratio | x | 0.6 | 1.3 | 47.4% | |
Return on assets | % | 7.5 | 20.6 | 36.5% | |
Return on equity | % | 7.5 | 24.5 | 30.5% | |
Return on capital | % | 11.8 | 34.3 | 34.3% | |
Exports to sales | % | 41.7 | 34.1 | 122.1% | |
Imports to sales | % | 6.7 | 4.5 | 147.4% | |
Exports (fob) | Rs m | 548 | 1,818 | 30.2% | |
Imports (cif) | Rs m | 88 | 241 | 36.4% | |
Fx inflow | Rs m | 548 | 1,818 | 30.2% | |
Fx outflow | Rs m | 88 | 241 | 36.4% | |
Net fx | Rs m | 461 | 1,577 | 29.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 941 | 10.7% | |
From Investments | Rs m | 159 | -539 | -29.5% | |
From Financial Activity | Rs m | -253 | -359 | 70.5% | |
Net Cashflow | Rs m | 6 | 42 | 13.4% |
Indian Promoters | % | 63.9 | 31.5 | 202.6% | |
Foreign collaborators | % | 0.0 | 43.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 25.5 | 141.5% | |
Shareholders | 5,918 | 12,229 | 48.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | KERALA CHEM. |
---|---|---|
1-Day | 1.71% | -0.04% |
1-Month | -18.99% | -0.75% |
1-Year | -9.10% | -3.44% |
3-Year CAGR | 3.89% | 52.49% |
5-Year CAGR | 5.86% | 43.88% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the KERALA CHEM. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of KERALA CHEM. the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of KERALA CHEM..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
KERALA CHEM. paid Rs 6.0, and its dividend payout ratio stood at 6.5%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of KERALA CHEM..
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.