DAI-ICHI KAR | JUBILANT INGREVIA | DAI-ICHI KAR/ JUBILANT INGREVIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 308.2 | 60.5 | 509.3% | View Chart |
P/BV | x | 1.6 | 3.9 | 41.6% | View Chart |
Dividend Yield | % | 0.5 | 0.7 | 67.9% |
DAI-ICHI KAR JUBILANT INGREVIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
JUBILANT INGREVIA Mar-24 |
DAI-ICHI KAR/ JUBILANT INGREVIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 525 | 109.6% | |
Low | Rs | 327 | 362 | 90.1% | |
Sales per share (Unadj.) | Rs | 176.6 | 259.7 | 68.0% | |
Earnings per share (Unadj.) | Rs | 18.1 | 11.5 | 157.7% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 20.0 | 152.2% | |
Dividends per share (Unadj.) | Rs | 2.00 | 5.00 | 40.0% | |
Avg Dividend yield | % | 0.4 | 1.1 | 39.3% | |
Book value per share (Unadj.) | Rs | 242.6 | 171.3 | 141.7% | |
Shares outstanding (eoy) | m | 7.45 | 159.28 | 4.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 1.7 | 149.5% | |
Avg P/E ratio | x | 24.9 | 38.6 | 64.5% | |
P/CF ratio (eoy) | x | 14.8 | 22.1 | 66.8% | |
Price / Book Value ratio | x | 1.9 | 2.6 | 71.8% | |
Dividend payout | % | 11.0 | 43.5 | 25.4% | |
Avg Mkt Cap | Rs m | 3,359 | 70,629 | 4.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 3,839 | 5.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 41,358 | 3.2% | |
Other income | Rs m | 38 | 353 | 10.7% | |
Total revenues | Rs m | 1,354 | 41,711 | 3.2% | |
Gross profit | Rs m | 269 | 4,211 | 6.4% | |
Depreciation | Rs m | 92 | 1,362 | 6.8% | |
Interest | Rs m | 31 | 527 | 5.8% | |
Profit before tax | Rs m | 184 | 2,676 | 6.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 847 | 5.8% | |
Profit after tax | Rs m | 135 | 1,829 | 7.4% | |
Gross profit margin | % | 20.4 | 10.2 | 200.6% | |
Effective tax rate | % | 26.6 | 31.7 | 83.9% | |
Net profit margin | % | 10.3 | 4.4 | 231.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 17,799 | 3.0% | |
Current liabilities | Rs m | 387 | 12,861 | 3.0% | |
Net working cap to sales | % | 10.9 | 11.9 | 91.2% | |
Current ratio | x | 1.4 | 1.4 | 99.0% | |
Inventory Days | Days | 92 | 6 | 1,510.6% | |
Debtors Days | Days | 623 | 50 | 1,233.7% | |
Net fixed assets | Rs m | 1,672 | 29,393 | 5.7% | |
Share capital | Rs m | 75 | 158 | 47.2% | |
"Free" reserves | Rs m | 1,733 | 27,121 | 6.4% | |
Net worth | Rs m | 1,808 | 27,279 | 6.6% | |
Long term debt | Rs m | 13 | 4,256 | 0.3% | |
Total assets | Rs m | 2,202 | 47,192 | 4.7% | |
Interest coverage | x | 7.0 | 6.1 | 115.1% | |
Debt to equity ratio | x | 0 | 0.2 | 4.8% | |
Sales to assets ratio | x | 0.6 | 0.9 | 68.2% | |
Return on assets | % | 7.5 | 5.0 | 150.6% | |
Return on equity | % | 7.5 | 6.7 | 111.3% | |
Return on capital | % | 11.8 | 10.2 | 115.9% | |
Exports to sales | % | 41.7 | 0 | - | |
Imports to sales | % | 6.7 | 0 | - | |
Exports (fob) | Rs m | 548 | NA | - | |
Imports (cif) | Rs m | 88 | NA | - | |
Fx inflow | Rs m | 548 | 15,840 | 3.5% | |
Fx outflow | Rs m | 88 | 14,700 | 0.6% | |
Net fx | Rs m | 461 | 1,141 | 40.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 4,300 | 2.3% | |
From Investments | Rs m | 159 | -5,688 | -2.8% | |
From Financial Activity | Rs m | -253 | 1,441 | -17.6% | |
Net Cashflow | Rs m | 6 | 61 | 9.4% |
Indian Promoters | % | 63.9 | 48.0 | 133.2% | |
Foreign collaborators | % | 0.0 | 3.5 | - | |
Indian inst/Mut Fund | % | 0.0 | 22.7 | - | |
FIIs | % | 0.0 | 7.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 48.5 | 74.4% | |
Shareholders | 5,918 | 125,367 | 4.7% | ||
Pledged promoter(s) holding | % | 0.0 | 2.9 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | JUBILANT INGREVIA |
---|---|---|
1-Day | 2.49% | -0.26% |
1-Month | -18.37% | -5.37% |
1-Year | -8.40% | 60.26% |
3-Year CAGR | 4.16% | 6.91% |
5-Year CAGR | 6.03% | 19.73% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the JUBILANT INGREVIA share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of JUBILANT INGREVIA the stake stands at 51.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of JUBILANT INGREVIA.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
JUBILANT INGREVIA paid Rs 5.0, and its dividend payout ratio stood at 43.5%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of JUBILANT INGREVIA.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.