DAI-ICHI KAR | INDIA GELAT. | DAI-ICHI KAR/ INDIA GELAT. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 314.0 | 11.1 | 2,829.6% | View Chart |
P/BV | x | 1.7 | 1.5 | 109.3% | View Chart |
Dividend Yield | % | 0.5 | 3.4 | 14.9% |
DAI-ICHI KAR INDIA GELAT. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
INDIA GELAT. Mar-24 |
DAI-ICHI KAR/ INDIA GELAT. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 514 | 111.9% | |
Low | Rs | 327 | 236 | 138.4% | |
Sales per share (Unadj.) | Rs | 176.6 | 290.3 | 60.8% | |
Earnings per share (Unadj.) | Rs | 18.1 | 40.0 | 45.2% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 47.5 | 64.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 11.00 | 18.2% | |
Avg Dividend yield | % | 0.4 | 2.9 | 15.1% | |
Book value per share (Unadj.) | Rs | 242.6 | 217.3 | 111.7% | |
Shares outstanding (eoy) | m | 7.45 | 7.09 | 105.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 1.3 | 197.6% | |
Avg P/E ratio | x | 24.9 | 9.4 | 265.8% | |
P/CF ratio (eoy) | x | 14.8 | 7.9 | 187.1% | |
Price / Book Value ratio | x | 1.9 | 1.7 | 107.7% | |
Dividend payout | % | 11.0 | 27.5 | 40.2% | |
Avg Mkt Cap | Rs m | 3,359 | 2,659 | 126.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 127 | 154.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 2,058 | 63.9% | |
Other income | Rs m | 38 | 82 | 45.9% | |
Total revenues | Rs m | 1,354 | 2,141 | 63.2% | |
Gross profit | Rs m | 269 | 350 | 76.7% | |
Depreciation | Rs m | 92 | 53 | 175.5% | |
Interest | Rs m | 31 | 7 | 415.2% | |
Profit before tax | Rs m | 184 | 373 | 49.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 89 | 55.0% | |
Profit after tax | Rs m | 135 | 284 | 47.5% | |
Gross profit margin | % | 20.4 | 17.0 | 120.1% | |
Effective tax rate | % | 26.6 | 23.8 | 111.5% | |
Net profit margin | % | 10.3 | 13.8 | 74.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 931 | 56.9% | |
Current liabilities | Rs m | 387 | 179 | 215.6% | |
Net working cap to sales | % | 10.9 | 36.5 | 29.8% | |
Current ratio | x | 1.4 | 5.2 | 26.4% | |
Inventory Days | Days | 92 | 83 | 111.3% | |
Debtors Days | Days | 623 | 224 | 277.9% | |
Net fixed assets | Rs m | 1,672 | 913 | 183.1% | |
Share capital | Rs m | 75 | 71 | 105.0% | |
"Free" reserves | Rs m | 1,733 | 1,470 | 117.9% | |
Net worth | Rs m | 1,808 | 1,541 | 117.3% | |
Long term debt | Rs m | 13 | 56 | 23.8% | |
Total assets | Rs m | 2,202 | 1,844 | 119.4% | |
Interest coverage | x | 7.0 | 51.6 | 13.6% | |
Debt to equity ratio | x | 0 | 0 | 20.3% | |
Sales to assets ratio | x | 0.6 | 1.1 | 53.5% | |
Return on assets | % | 7.5 | 15.8 | 47.6% | |
Return on equity | % | 7.5 | 18.4 | 40.5% | |
Return on capital | % | 11.8 | 23.8 | 49.5% | |
Exports to sales | % | 41.7 | 69.2 | 60.2% | |
Imports to sales | % | 6.7 | 3.4 | 197.8% | |
Exports (fob) | Rs m | 548 | 1,425 | 38.5% | |
Imports (cif) | Rs m | 88 | 69 | 126.4% | |
Fx inflow | Rs m | 548 | 1,425 | 38.5% | |
Fx outflow | Rs m | 88 | 87 | 101.4% | |
Net fx | Rs m | 461 | 1,339 | 34.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 184 | 54.7% | |
From Investments | Rs m | 159 | -77 | -206.8% | |
From Financial Activity | Rs m | -253 | -133 | 190.6% | |
Net Cashflow | Rs m | 6 | -26 | -22.1% |
Indian Promoters | % | 63.9 | 61.4 | 104.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 38.6 | 93.7% | |
Shareholders | 5,918 | 7,180 | 82.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | INDIA GELAT. |
---|---|---|
1-Day | 1.91% | 4.86% |
1-Month | -10.18% | -2.83% |
1-Year | -6.54% | -2.31% |
3-Year CAGR | 4.06% | 37.98% |
5-Year CAGR | 6.87% | 28.32% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the INDIA GELAT. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of INDIA GELAT. the stake stands at 61.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of INDIA GELAT..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
INDIA GELAT. paid Rs 11.0, and its dividend payout ratio stood at 27.5%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of INDIA GELAT..
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.