DAI-ICHI KAR | GHCL | DAI-ICHI KAR/ GHCL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 301.2 | 10.2 | 2,961.8% | View Chart |
P/BV | x | 1.6 | 1.8 | 87.1% | View Chart |
Dividend Yield | % | 0.5 | 2.1 | 24.4% |
DAI-ICHI KAR GHCL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
GHCL Mar-24 |
DAI-ICHI KAR/ GHCL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 659 | 87.3% | |
Low | Rs | 327 | 435 | 75.1% | |
Sales per share (Unadj.) | Rs | 176.6 | 360.1 | 49.1% | |
Earnings per share (Unadj.) | Rs | 18.1 | 82.9 | 21.8% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 93.6 | 32.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 12.00 | 16.7% | |
Avg Dividend yield | % | 0.4 | 2.2 | 20.2% | |
Book value per share (Unadj.) | Rs | 242.6 | 309.8 | 78.3% | |
Shares outstanding (eoy) | m | 7.45 | 95.72 | 7.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 1.5 | 168.1% | |
Avg P/E ratio | x | 24.9 | 6.6 | 377.6% | |
P/CF ratio (eoy) | x | 14.8 | 5.8 | 253.0% | |
Price / Book Value ratio | x | 1.9 | 1.8 | 105.3% | |
Dividend payout | % | 11.0 | 14.5 | 76.3% | |
Avg Mkt Cap | Rs m | 3,359 | 52,359 | 6.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 1,121 | 17.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 34,465 | 3.8% | |
Other income | Rs m | 38 | 523 | 7.2% | |
Total revenues | Rs m | 1,354 | 34,988 | 3.9% | |
Gross profit | Rs m | 269 | 10,679 | 2.5% | |
Depreciation | Rs m | 92 | 1,021 | 9.0% | |
Interest | Rs m | 31 | 266 | 11.5% | |
Profit before tax | Rs m | 184 | 9,915 | 1.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 1,976 | 2.5% | |
Profit after tax | Rs m | 135 | 7,939 | 1.7% | |
Gross profit margin | % | 20.4 | 31.0 | 65.9% | |
Effective tax rate | % | 26.6 | 19.9 | 133.3% | |
Net profit margin | % | 10.3 | 23.0 | 44.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 17,794 | 3.0% | |
Current liabilities | Rs m | 387 | 4,139 | 9.3% | |
Net working cap to sales | % | 10.9 | 39.6 | 27.5% | |
Current ratio | x | 1.4 | 4.3 | 31.9% | |
Inventory Days | Days | 92 | 53 | 174.2% | |
Debtors Days | Days | 623 | 2 | 32,700.0% | |
Net fixed assets | Rs m | 1,672 | 19,901 | 8.4% | |
Share capital | Rs m | 75 | 957 | 7.8% | |
"Free" reserves | Rs m | 1,733 | 28,698 | 6.0% | |
Net worth | Rs m | 1,808 | 29,655 | 6.1% | |
Long term debt | Rs m | 13 | 1,150 | 1.2% | |
Total assets | Rs m | 2,202 | 37,696 | 5.8% | |
Interest coverage | x | 7.0 | 38.2 | 18.3% | |
Debt to equity ratio | x | 0 | 0 | 19.1% | |
Sales to assets ratio | x | 0.6 | 0.9 | 65.4% | |
Return on assets | % | 7.5 | 21.8 | 34.5% | |
Return on equity | % | 7.5 | 26.8 | 27.9% | |
Return on capital | % | 11.8 | 33.0 | 35.6% | |
Exports to sales | % | 41.7 | 5.2 | 799.4% | |
Imports to sales | % | 6.7 | 21.9 | 30.5% | |
Exports (fob) | Rs m | 548 | 1,797 | 30.5% | |
Imports (cif) | Rs m | 88 | 7,531 | 1.2% | |
Fx inflow | Rs m | 548 | 1,797 | 30.5% | |
Fx outflow | Rs m | 88 | 7,531 | 1.2% | |
Net fx | Rs m | 461 | -5,734 | -8.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 7,970 | 1.3% | |
From Investments | Rs m | 159 | -5,340 | -3.0% | |
From Financial Activity | Rs m | -253 | -3,377 | 7.5% | |
Net Cashflow | Rs m | 6 | -1,119 | -0.5% |
Indian Promoters | % | 63.9 | 13.3 | 481.0% | |
Foreign collaborators | % | 0.0 | 5.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 35.5 | - | |
FIIs | % | 0.0 | 25.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 81.0 | 44.6% | |
Shareholders | 5,918 | 107,047 | 5.5% | ||
Pledged promoter(s) holding | % | 0.0 | 1.6 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | GHCL |
---|---|---|
1-Day | 0.16% | 0.74% |
1-Month | -20.23% | -0.23% |
1-Year | -10.49% | 4.85% |
3-Year CAGR | 3.36% | 15.79% |
5-Year CAGR | 5.54% | 21.97% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the GHCL share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of GHCL the stake stands at 19.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of GHCL.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
GHCL paid Rs 12.0, and its dividend payout ratio stood at 14.5%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of GHCL.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.