DAI-ICHI KAR | GODREJ INDUSTRIES | DAI-ICHI KAR/ GODREJ INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 308.2 | 25.0 | 1,232.0% | View Chart |
P/BV | x | 1.6 | 4.3 | 38.1% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR GODREJ INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
GODREJ INDUSTRIES Mar-24 |
DAI-ICHI KAR/ GODREJ INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 911 | 63.1% | |
Low | Rs | 327 | 402 | 81.2% | |
Sales per share (Unadj.) | Rs | 176.6 | 493.1 | 35.8% | |
Earnings per share (Unadj.) | Rs | 18.1 | 17.7 | 102.4% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 28.7 | 106.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 242.6 | 237.3 | 102.3% | |
Shares outstanding (eoy) | m | 7.45 | 336.69 | 2.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 1.3 | 191.7% | |
Avg P/E ratio | x | 24.9 | 37.1 | 67.0% | |
P/CF ratio (eoy) | x | 14.8 | 22.9 | 64.6% | |
Price / Book Value ratio | x | 1.9 | 2.8 | 67.2% | |
Dividend payout | % | 11.0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,359 | 221,080 | 1.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 12,109 | 1.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 166,006 | 0.8% | |
Other income | Rs m | 38 | 14,964 | 0.3% | |
Total revenues | Rs m | 1,354 | 180,970 | 0.7% | |
Gross profit | Rs m | 269 | 11,913 | 2.3% | |
Depreciation | Rs m | 92 | 3,708 | 2.5% | |
Interest | Rs m | 31 | 13,524 | 0.2% | |
Profit before tax | Rs m | 184 | 9,644 | 1.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 3,693 | 1.3% | |
Profit after tax | Rs m | 135 | 5,952 | 2.3% | |
Gross profit margin | % | 20.4 | 7.2 | 284.7% | |
Effective tax rate | % | 26.6 | 38.3 | 69.4% | |
Net profit margin | % | 10.3 | 3.6 | 286.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 393,846 | 0.1% | |
Current liabilities | Rs m | 387 | 343,857 | 0.1% | |
Net working cap to sales | % | 10.9 | 30.1 | 36.2% | |
Current ratio | x | 1.4 | 1.1 | 119.7% | |
Inventory Days | Days | 92 | 397 | 23.3% | |
Debtors Days | Days | 623 | 3 | 22,212.3% | |
Net fixed assets | Rs m | 1,672 | 217,257 | 0.8% | |
Share capital | Rs m | 75 | 337 | 22.1% | |
"Free" reserves | Rs m | 1,733 | 79,554 | 2.2% | |
Net worth | Rs m | 1,808 | 79,891 | 2.3% | |
Long term debt | Rs m | 13 | 115,935 | 0.0% | |
Total assets | Rs m | 2,202 | 611,103 | 0.4% | |
Interest coverage | x | 7.0 | 1.7 | 408.8% | |
Debt to equity ratio | x | 0 | 1.5 | 0.5% | |
Sales to assets ratio | x | 0.6 | 0.3 | 220.0% | |
Return on assets | % | 7.5 | 3.2 | 235.9% | |
Return on equity | % | 7.5 | 7.4 | 100.2% | |
Return on capital | % | 11.8 | 11.8 | 99.5% | |
Exports to sales | % | 41.7 | 4.5 | 918.9% | |
Imports to sales | % | 6.7 | 4.3 | 156.1% | |
Exports (fob) | Rs m | 548 | 7,529 | 7.3% | |
Imports (cif) | Rs m | 88 | 7,098 | 1.2% | |
Fx inflow | Rs m | 548 | 7,529 | 7.3% | |
Fx outflow | Rs m | 88 | 7,098 | 1.2% | |
Net fx | Rs m | 461 | 432 | 106.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | -42,841 | -0.2% | |
From Investments | Rs m | 159 | -27,520 | -0.6% | |
From Financial Activity | Rs m | -253 | 72,186 | -0.4% | |
Net Cashflow | Rs m | 6 | 2,880 | 0.2% |
Indian Promoters | % | 63.9 | 67.7 | 94.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 13.1 | - | |
FIIs | % | 0.0 | 8.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 32.3 | 111.8% | |
Shareholders | 5,918 | 87,922 | 6.7% | ||
Pledged promoter(s) holding | % | 0.0 | 5.6 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | GODREJ INDUSTRIES |
---|---|---|
1-Day | 2.49% | 0.87% |
1-Month | -18.37% | 0.00% |
1-Year | -8.40% | 51.21% |
3-Year CAGR | 4.16% | 18.35% |
5-Year CAGR | 6.03% | 18.30% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the GODREJ INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of GODREJ INDUSTRIES the stake stands at 67.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of GODREJ INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
GODREJ INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of GODREJ INDUSTRIES.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.