DAI-ICHI KAR | GUJARAT ALKALIES | DAI-ICHI KAR/ GUJARAT ALKALIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 300.4 | -45.5 | - | View Chart |
P/BV | x | 1.6 | 0.9 | 171.0% | View Chart |
Dividend Yield | % | 0.5 | 1.8 | 28.8% |
DAI-ICHI KAR GUJARAT ALKALIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
GUJARAT ALKALIES Mar-24 |
DAI-ICHI KAR/ GUJARAT ALKALIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 870 | 66.1% | |
Low | Rs | 327 | 586 | 55.7% | |
Sales per share (Unadj.) | Rs | 176.6 | 518.3 | 34.1% | |
Earnings per share (Unadj.) | Rs | 18.1 | -32.2 | -56.1% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 19.1 | 159.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 13.85 | 14.4% | |
Avg Dividend yield | % | 0.4 | 1.9 | 23.3% | |
Book value per share (Unadj.) | Rs | 242.6 | 827.3 | 29.3% | |
Shares outstanding (eoy) | m | 7.45 | 73.44 | 10.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 1.4 | 181.8% | |
Avg P/E ratio | x | 24.9 | -22.6 | -110.3% | |
P/CF ratio (eoy) | x | 14.8 | 38.0 | 38.9% | |
Price / Book Value ratio | x | 1.9 | 0.9 | 211.2% | |
Dividend payout | % | 11.0 | -42.9 | -25.7% | |
Avg Mkt Cap | Rs m | 3,359 | 53,449 | 6.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 2,650 | 7.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 38,066 | 3.5% | |
Other income | Rs m | 38 | 901 | 4.2% | |
Total revenues | Rs m | 1,354 | 38,967 | 3.5% | |
Gross profit | Rs m | 269 | 314 | 85.5% | |
Depreciation | Rs m | 92 | 3,774 | 2.4% | |
Interest | Rs m | 31 | 446 | 6.9% | |
Profit before tax | Rs m | 184 | -3,005 | -6.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | -636 | -7.7% | |
Profit after tax | Rs m | 135 | -2,368 | -5.7% | |
Gross profit margin | % | 20.4 | 0.8 | 2,474.1% | |
Effective tax rate | % | 26.6 | 21.2 | 125.4% | |
Net profit margin | % | 10.3 | -6.2 | -164.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 9,135 | 5.8% | |
Current liabilities | Rs m | 387 | 7,446 | 5.2% | |
Net working cap to sales | % | 10.9 | 4.4 | 245.5% | |
Current ratio | x | 1.4 | 1.2 | 111.7% | |
Inventory Days | Days | 92 | 232 | 39.8% | |
Debtors Days | Days | 623 | 170 | 365.6% | |
Net fixed assets | Rs m | 1,672 | 71,099 | 2.4% | |
Share capital | Rs m | 75 | 734 | 10.1% | |
"Free" reserves | Rs m | 1,733 | 60,021 | 2.9% | |
Net worth | Rs m | 1,808 | 60,755 | 3.0% | |
Long term debt | Rs m | 13 | 3,428 | 0.4% | |
Total assets | Rs m | 2,202 | 80,234 | 2.7% | |
Interest coverage | x | 7.0 | -5.7 | -122.0% | |
Debt to equity ratio | x | 0 | 0.1 | 13.1% | |
Sales to assets ratio | x | 0.6 | 0.5 | 126.0% | |
Return on assets | % | 7.5 | -2.4 | -313.7% | |
Return on equity | % | 7.5 | -3.9 | -191.4% | |
Return on capital | % | 11.8 | -4.0 | -295.2% | |
Exports to sales | % | 41.7 | 19.6 | 212.7% | |
Imports to sales | % | 6.7 | 9.5 | 70.1% | |
Exports (fob) | Rs m | 548 | 7,458 | 7.4% | |
Imports (cif) | Rs m | 88 | 3,625 | 2.4% | |
Fx inflow | Rs m | 548 | 7,458 | 7.4% | |
Fx outflow | Rs m | 88 | 4,128 | 2.1% | |
Net fx | Rs m | 461 | 3,329 | 13.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 666 | 15.1% | |
From Investments | Rs m | 159 | -900 | -17.7% | |
From Financial Activity | Rs m | -253 | -2,773 | 9.1% | |
Net Cashflow | Rs m | 6 | -3,008 | -0.2% |
Indian Promoters | % | 63.9 | 46.3 | 138.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.7 | - | |
FIIs | % | 0.0 | 1.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 53.7 | 67.2% | |
Shareholders | 5,918 | 78,681 | 7.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | Gujarat Alkalies |
---|---|---|
1-Day | -0.10% | 0.75% |
1-Month | -20.44% | -6.98% |
1-Year | -10.72% | 5.16% |
3-Year CAGR | 3.27% | 7.20% |
5-Year CAGR | 5.48% | 13.70% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the Gujarat Alkalies share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of Gujarat Alkalies the stake stands at 46.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of Gujarat Alkalies.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
Gujarat Alkalies paid Rs 13.9, and its dividend payout ratio stood at -42.9%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of Gujarat Alkalies.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.