DAI-ICHI KAR | FINE ORGANIC INDUSTRIES | DAI-ICHI KAR/ FINE ORGANIC INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 304.4 | 33.5 | 909.2% | View Chart |
P/BV | x | 1.6 | 7.7 | 20.8% | View Chart |
Dividend Yield | % | 0.5 | 0.2 | 248.4% |
DAI-ICHI KAR FINE ORGANIC INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
FINE ORGANIC INDUSTRIES Mar-24 |
DAI-ICHI KAR/ FINE ORGANIC INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 5,160 | 11.1% | |
Low | Rs | 327 | 4,005 | 8.2% | |
Sales per share (Unadj.) | Rs | 176.6 | 692.4 | 25.5% | |
Earnings per share (Unadj.) | Rs | 18.1 | 134.3 | 13.5% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 152.7 | 20.0% | |
Dividends per share (Unadj.) | Rs | 2.00 | 10.00 | 20.0% | |
Avg Dividend yield | % | 0.4 | 0.2 | 203.3% | |
Book value per share (Unadj.) | Rs | 242.6 | 626.6 | 38.7% | |
Shares outstanding (eoy) | m | 7.45 | 30.66 | 24.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 6.6 | 38.6% | |
Avg P/E ratio | x | 24.9 | 34.1 | 73.0% | |
P/CF ratio (eoy) | x | 14.8 | 30.0 | 49.3% | |
Price / Book Value ratio | x | 1.9 | 7.3 | 25.4% | |
Dividend payout | % | 11.0 | 7.4 | 148.4% | |
Avg Mkt Cap | Rs m | 3,359 | 140,499 | 2.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 973 | 20.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 21,230 | 6.2% | |
Other income | Rs m | 38 | 719 | 5.3% | |
Total revenues | Rs m | 1,354 | 21,948 | 6.2% | |
Gross profit | Rs m | 269 | 5,308 | 5.1% | |
Depreciation | Rs m | 92 | 561 | 16.4% | |
Interest | Rs m | 31 | 24 | 125.8% | |
Profit before tax | Rs m | 184 | 5,441 | 3.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 1,322 | 3.7% | |
Profit after tax | Rs m | 135 | 4,119 | 3.3% | |
Gross profit margin | % | 20.4 | 25.0 | 81.7% | |
Effective tax rate | % | 26.6 | 24.3 | 109.3% | |
Net profit margin | % | 10.3 | 19.4 | 52.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 16,822 | 3.1% | |
Current liabilities | Rs m | 387 | 1,843 | 21.0% | |
Net working cap to sales | % | 10.9 | 70.6 | 15.4% | |
Current ratio | x | 1.4 | 9.1 | 15.0% | |
Inventory Days | Days | 92 | 25 | 362.6% | |
Debtors Days | Days | 623 | 535 | 116.4% | |
Net fixed assets | Rs m | 1,672 | 4,105 | 40.7% | |
Share capital | Rs m | 75 | 153 | 48.6% | |
"Free" reserves | Rs m | 1,733 | 19,057 | 9.1% | |
Net worth | Rs m | 1,808 | 19,210 | 9.4% | |
Long term debt | Rs m | 13 | 0 | - | |
Total assets | Rs m | 2,202 | 20,945 | 10.5% | |
Interest coverage | x | 7.0 | 224.6 | 3.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.0 | 59.0% | |
Return on assets | % | 7.5 | 19.8 | 38.0% | |
Return on equity | % | 7.5 | 21.4 | 34.8% | |
Return on capital | % | 11.8 | 28.5 | 41.4% | |
Exports to sales | % | 41.7 | 47.4 | 87.9% | |
Imports to sales | % | 6.7 | 15.2 | 43.9% | |
Exports (fob) | Rs m | 548 | 10,065 | 5.4% | |
Imports (cif) | Rs m | 88 | 3,229 | 2.7% | |
Fx inflow | Rs m | 548 | 10,065 | 5.4% | |
Fx outflow | Rs m | 88 | 3,229 | 2.7% | |
Net fx | Rs m | 461 | 6,836 | 6.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 6,345 | 1.6% | |
From Investments | Rs m | 159 | -3,906 | -4.1% | |
From Financial Activity | Rs m | -253 | -585 | 43.2% | |
Net Cashflow | Rs m | 6 | 1,802 | 0.3% |
Indian Promoters | % | 63.9 | 74.6 | 85.6% | |
Foreign collaborators | % | 0.0 | 0.4 | - | |
Indian inst/Mut Fund | % | 0.0 | 16.5 | - | |
FIIs | % | 0.0 | 4.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 25.0 | 144.5% | |
Shareholders | 5,918 | 122,482 | 4.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | FINE ORGANIC INDUSTRIES |
---|---|---|
1-Day | 1.20% | 2.76% |
1-Month | -19.40% | -1.24% |
1-Year | -9.56% | 13.62% |
3-Year CAGR | 3.72% | 11.03% |
5-Year CAGR | 5.76% | 19.50% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the FINE ORGANIC INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of FINE ORGANIC INDUSTRIES the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of FINE ORGANIC INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
FINE ORGANIC INDUSTRIES paid Rs 10.0, and its dividend payout ratio stood at 7.4%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of FINE ORGANIC INDUSTRIES.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.