DAI-ICHI KAR | DIAMINES & CHEM. | DAI-ICHI KAR/ DIAMINES & CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 308.6 | 84.7 | 364.6% | View Chart |
P/BV | x | 1.6 | 3.4 | 47.5% | View Chart |
Dividend Yield | % | 0.5 | 0.5 | 105.1% |
DAI-ICHI KAR DIAMINES & CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
DIAMINES & CHEM. Mar-24 |
DAI-ICHI KAR/ DIAMINES & CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 687 | 83.7% | |
Low | Rs | 327 | 402 | 81.3% | |
Sales per share (Unadj.) | Rs | 176.6 | 106.4 | 166.0% | |
Earnings per share (Unadj.) | Rs | 18.1 | 16.2 | 111.5% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 19.2 | 159.2% | |
Dividends per share (Unadj.) | Rs | 2.00 | 2.50 | 80.0% | |
Avg Dividend yield | % | 0.4 | 0.5 | 96.6% | |
Book value per share (Unadj.) | Rs | 242.6 | 151.4 | 160.2% | |
Shares outstanding (eoy) | m | 7.45 | 9.78 | 76.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 5.1 | 49.9% | |
Avg P/E ratio | x | 24.9 | 33.5 | 74.3% | |
P/CF ratio (eoy) | x | 14.8 | 28.4 | 52.0% | |
Price / Book Value ratio | x | 1.9 | 3.6 | 51.7% | |
Dividend payout | % | 11.0 | 15.4 | 71.8% | |
Avg Mkt Cap | Rs m | 3,359 | 5,326 | 63.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 122 | 161.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 1,040 | 126.5% | |
Other income | Rs m | 38 | 26 | 147.7% | |
Total revenues | Rs m | 1,354 | 1,066 | 127.0% | |
Gross profit | Rs m | 269 | 227 | 118.5% | |
Depreciation | Rs m | 92 | 29 | 323.7% | |
Interest | Rs m | 31 | 2 | 1,569.2% | |
Profit before tax | Rs m | 184 | 222 | 82.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 63 | 77.4% | |
Profit after tax | Rs m | 135 | 159 | 84.9% | |
Gross profit margin | % | 20.4 | 21.8 | 93.7% | |
Effective tax rate | % | 26.6 | 28.4 | 93.5% | |
Net profit margin | % | 10.3 | 15.3 | 67.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 751 | 70.6% | |
Current liabilities | Rs m | 387 | 103 | 375.5% | |
Net working cap to sales | % | 10.9 | 62.3 | 17.5% | |
Current ratio | x | 1.4 | 7.3 | 18.8% | |
Inventory Days | Days | 92 | 75 | 122.9% | |
Debtors Days | Days | 623 | 586 | 106.3% | |
Net fixed assets | Rs m | 1,672 | 876 | 190.8% | |
Share capital | Rs m | 75 | 98 | 76.1% | |
"Free" reserves | Rs m | 1,733 | 1,383 | 125.3% | |
Net worth | Rs m | 1,808 | 1,481 | 122.1% | |
Long term debt | Rs m | 13 | 0 | - | |
Total assets | Rs m | 2,202 | 1,627 | 135.3% | |
Interest coverage | x | 7.0 | 114.8 | 6.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.6 | 93.5% | |
Return on assets | % | 7.5 | 9.9 | 76.0% | |
Return on equity | % | 7.5 | 10.7 | 69.6% | |
Return on capital | % | 11.8 | 15.1 | 77.8% | |
Exports to sales | % | 41.7 | 6.0 | 698.6% | |
Imports to sales | % | 6.7 | 26.4 | 25.3% | |
Exports (fob) | Rs m | 548 | 62 | 883.7% | |
Imports (cif) | Rs m | 88 | 274 | 32.0% | |
Fx inflow | Rs m | 548 | 62 | 883.7% | |
Fx outflow | Rs m | 88 | 274 | 32.0% | |
Net fx | Rs m | 461 | -212 | -216.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 219 | 45.9% | |
From Investments | Rs m | 159 | -188 | -84.4% | |
From Financial Activity | Rs m | -253 | -31 | 808.9% | |
Net Cashflow | Rs m | 6 | -1 | -863.6% |
Indian Promoters | % | 63.9 | 54.9 | 116.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 45.1 | 80.0% | |
Shareholders | 5,918 | 14,478 | 40.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | DIAMINES & CHEM. |
---|---|---|
1-Day | 2.62% | -0.16% |
1-Month | -18.27% | 1.30% |
1-Year | -8.29% | -0.18% |
3-Year CAGR | 4.20% | 29.06% |
5-Year CAGR | 6.05% | 34.49% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the DIAMINES & CHEM. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of DIAMINES & CHEM. the stake stands at 54.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of DIAMINES & CHEM..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
DIAMINES & CHEM. paid Rs 2.5, and its dividend payout ratio stood at 15.4%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of DIAMINES & CHEM..
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.