DAI-ICHI KAR | DHUNSERI VENTURES | DAI-ICHI KAR/ DHUNSERI VENTURES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 301.2 | 38.1 | 790.2% | View Chart |
P/BV | x | 1.6 | 0.5 | 332.3% | View Chart |
Dividend Yield | % | 0.5 | 1.2 | 41.9% |
DAI-ICHI KAR DHUNSERI VENTURES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
DHUNSERI VENTURES Mar-24 |
DAI-ICHI KAR/ DHUNSERI VENTURES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 558 | 103.0% | |
Low | Rs | 327 | 218 | 149.9% | |
Sales per share (Unadj.) | Rs | 176.6 | 115.2 | 153.3% | |
Earnings per share (Unadj.) | Rs | 18.1 | 43.4 | 41.7% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 51.6 | 59.1% | |
Dividends per share (Unadj.) | Rs | 2.00 | 5.00 | 40.0% | |
Avg Dividend yield | % | 0.4 | 1.3 | 34.4% | |
Book value per share (Unadj.) | Rs | 242.6 | 845.0 | 28.7% | |
Shares outstanding (eoy) | m | 7.45 | 35.02 | 21.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 3.4 | 75.8% | |
Avg P/E ratio | x | 24.9 | 8.9 | 278.7% | |
P/CF ratio (eoy) | x | 14.8 | 7.5 | 196.7% | |
Price / Book Value ratio | x | 1.9 | 0.5 | 404.7% | |
Dividend payout | % | 11.0 | 11.5 | 95.9% | |
Avg Mkt Cap | Rs m | 3,359 | 13,588 | 24.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 531 | 37.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 4,035 | 32.6% | |
Other income | Rs m | 38 | 763 | 5.0% | |
Total revenues | Rs m | 1,354 | 4,798 | 28.2% | |
Gross profit | Rs m | 269 | 1,616 | 16.6% | |
Depreciation | Rs m | 92 | 287 | 32.2% | |
Interest | Rs m | 31 | 161 | 19.0% | |
Profit before tax | Rs m | 184 | 1,931 | 9.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 410 | 11.9% | |
Profit after tax | Rs m | 135 | 1,521 | 8.9% | |
Gross profit margin | % | 20.4 | 40.0 | 51.0% | |
Effective tax rate | % | 26.6 | 21.2 | 125.2% | |
Net profit margin | % | 10.3 | 37.7 | 27.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 6,556 | 8.1% | |
Current liabilities | Rs m | 387 | 1,620 | 23.9% | |
Net working cap to sales | % | 10.9 | 122.3 | 8.9% | |
Current ratio | x | 1.4 | 4.0 | 33.9% | |
Inventory Days | Days | 92 | 2,590 | 3.6% | |
Debtors Days | Days | 623 | 23 | 2,742.3% | |
Net fixed assets | Rs m | 1,672 | 32,725 | 5.1% | |
Share capital | Rs m | 75 | 350 | 21.3% | |
"Free" reserves | Rs m | 1,733 | 29,242 | 5.9% | |
Net worth | Rs m | 1,808 | 29,592 | 6.1% | |
Long term debt | Rs m | 13 | 2,767 | 0.5% | |
Total assets | Rs m | 2,202 | 39,281 | 5.6% | |
Interest coverage | x | 7.0 | 13.0 | 54.0% | |
Debt to equity ratio | x | 0 | 0.1 | 7.9% | |
Sales to assets ratio | x | 0.6 | 0.1 | 581.8% | |
Return on assets | % | 7.5 | 4.3 | 175.5% | |
Return on equity | % | 7.5 | 5.1 | 145.2% | |
Return on capital | % | 11.8 | 6.5 | 182.0% | |
Exports to sales | % | 41.7 | 4.2 | 1,003.4% | |
Imports to sales | % | 6.7 | 9.9 | 67.1% | |
Exports (fob) | Rs m | 548 | 168 | 327.2% | |
Imports (cif) | Rs m | 88 | 401 | 21.9% | |
Fx inflow | Rs m | 548 | 168 | 327.2% | |
Fx outflow | Rs m | 88 | 401 | 21.9% | |
Net fx | Rs m | 461 | -234 | -197.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | -70 | -143.2% | |
From Investments | Rs m | 159 | 239 | 66.6% | |
From Financial Activity | Rs m | -253 | -508 | 49.8% | |
Net Cashflow | Rs m | 6 | -341 | -1.7% |
Indian Promoters | % | 63.9 | 74.7 | 85.5% | |
Foreign collaborators | % | 0.0 | 0.3 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.4 | - | |
FIIs | % | 0.0 | 0.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 25.0 | 144.5% | |
Shareholders | 5,918 | 25,282 | 23.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | DHUNSERI VENTURES |
---|---|---|
1-Day | 0.16% | -0.79% |
1-Month | -20.23% | -6.28% |
1-Year | -10.49% | 14.75% |
3-Year CAGR | 3.36% | 18.42% |
5-Year CAGR | 5.54% | 42.63% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the DHUNSERI VENTURES share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of DHUNSERI VENTURES the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of DHUNSERI VENTURES.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
DHUNSERI VENTURES paid Rs 5.0, and its dividend payout ratio stood at 11.5%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of DHUNSERI VENTURES.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.