DAI-ICHI KAR | BALAJI AMINES | DAI-ICHI KAR/ BALAJI AMINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 308.9 | 30.3 | 1,018.0% | View Chart |
P/BV | x | 1.6 | 3.8 | 42.8% | View Chart |
Dividend Yield | % | 0.5 | 0.5 | 93.1% |
DAI-ICHI KAR BALAJI AMINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
BALAJI AMINES Mar-24 |
DAI-ICHI KAR/ BALAJI AMINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 2,736 | 21.0% | |
Low | Rs | 327 | 1,873 | 17.4% | |
Sales per share (Unadj.) | Rs | 176.6 | 506.6 | 34.9% | |
Earnings per share (Unadj.) | Rs | 18.1 | 71.7 | 25.3% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 85.7 | 35.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 11.00 | 18.2% | |
Avg Dividend yield | % | 0.4 | 0.5 | 92.9% | |
Book value per share (Unadj.) | Rs | 242.6 | 531.4 | 45.7% | |
Shares outstanding (eoy) | m | 7.45 | 32.40 | 23.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 4.5 | 56.1% | |
Avg P/E ratio | x | 24.9 | 32.1 | 77.5% | |
P/CF ratio (eoy) | x | 14.8 | 26.9 | 55.0% | |
Price / Book Value ratio | x | 1.9 | 4.3 | 42.9% | |
Dividend payout | % | 11.0 | 15.3 | 72.0% | |
Avg Mkt Cap | Rs m | 3,359 | 74,672 | 4.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 823 | 23.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 16,415 | 8.0% | |
Other income | Rs m | 38 | 296 | 12.8% | |
Total revenues | Rs m | 1,354 | 16,712 | 8.1% | |
Gross profit | Rs m | 269 | 3,237 | 8.3% | |
Depreciation | Rs m | 92 | 454 | 20.3% | |
Interest | Rs m | 31 | 64 | 47.5% | |
Profit before tax | Rs m | 184 | 3,016 | 6.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 693 | 7.0% | |
Profit after tax | Rs m | 135 | 2,323 | 5.8% | |
Gross profit margin | % | 20.4 | 19.7 | 103.6% | |
Effective tax rate | % | 26.6 | 23.0 | 115.7% | |
Net profit margin | % | 10.3 | 14.2 | 72.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 9,970 | 5.3% | |
Current liabilities | Rs m | 387 | 1,487 | 26.0% | |
Net working cap to sales | % | 10.9 | 51.7 | 21.1% | |
Current ratio | x | 1.4 | 6.7 | 20.4% | |
Inventory Days | Days | 92 | 11 | 854.1% | |
Debtors Days | Days | 623 | 710 | 87.7% | |
Net fixed assets | Rs m | 1,672 | 11,492 | 14.5% | |
Share capital | Rs m | 75 | 65 | 115.0% | |
"Free" reserves | Rs m | 1,733 | 17,154 | 10.1% | |
Net worth | Rs m | 1,808 | 17,219 | 10.5% | |
Long term debt | Rs m | 13 | 106 | 12.6% | |
Total assets | Rs m | 2,202 | 21,462 | 10.3% | |
Interest coverage | x | 7.0 | 47.8 | 14.6% | |
Debt to equity ratio | x | 0 | 0 | 120.4% | |
Sales to assets ratio | x | 0.6 | 0.8 | 78.1% | |
Return on assets | % | 7.5 | 11.1 | 67.6% | |
Return on equity | % | 7.5 | 13.5 | 55.3% | |
Return on capital | % | 11.8 | 17.8 | 66.2% | |
Exports to sales | % | 41.7 | 12.2 | 340.6% | |
Imports to sales | % | 6.7 | 8.3 | 80.2% | |
Exports (fob) | Rs m | 548 | 2,009 | 27.3% | |
Imports (cif) | Rs m | 88 | 1,365 | 6.4% | |
Fx inflow | Rs m | 548 | 2,009 | 27.3% | |
Fx outflow | Rs m | 88 | 1,365 | 6.4% | |
Net fx | Rs m | 461 | 644 | 71.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 2,242 | 4.5% | |
From Investments | Rs m | 159 | -1,644 | -9.7% | |
From Financial Activity | Rs m | -253 | -750 | 33.8% | |
Net Cashflow | Rs m | 6 | -152 | -3.8% |
Indian Promoters | % | 63.9 | 53.7 | 119.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.1 | - | |
FIIs | % | 0.0 | 5.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 46.3 | 78.0% | |
Shareholders | 5,918 | 129,160 | 4.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF YASHO INDUSTRIES NAVIN FLUORINE GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | BALAJI AMINES |
---|---|---|
1-Day | 2.71% | 1.47% |
1-Month | -18.20% | -2.44% |
1-Year | -8.20% | -0.74% |
3-Year CAGR | 4.23% | -12.66% |
5-Year CAGR | 6.07% | 42.77% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the BALAJI AMINES share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of BALAJI AMINES the stake stands at 53.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of BALAJI AMINES.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
BALAJI AMINES paid Rs 11.0, and its dividend payout ratio stood at 15.3%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of BALAJI AMINES.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.