DAI-ICHI KAR | BHATIA COLOUR CHEM | DAI-ICHI KAR/ BHATIA COLOUR CHEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 313.3 | - | - | View Chart |
P/BV | x | 1.6 | 3.3 | 49.6% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR BHATIA COLOUR CHEM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
BHATIA COLOUR CHEM Mar-24 |
DAI-ICHI KAR/ BHATIA COLOUR CHEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 63 | 912.7% | |
Low | Rs | 327 | 41 | 806.5% | |
Sales per share (Unadj.) | Rs | 176.6 | 93.6 | 188.7% | |
Earnings per share (Unadj.) | Rs | 18.1 | 2.8 | 641.7% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 3.1 | 984.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 242.6 | 51.2 | 473.9% | |
Shares outstanding (eoy) | m | 7.45 | 12.23 | 60.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 0.6 | 461.6% | |
Avg P/E ratio | x | 24.9 | 18.3 | 135.7% | |
P/CF ratio (eoy) | x | 14.8 | 16.7 | 88.5% | |
Price / Book Value ratio | x | 1.9 | 1.0 | 183.8% | |
Dividend payout | % | 11.0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,359 | 633 | 530.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 51 | 388.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 1,145 | 114.9% | |
Other income | Rs m | 38 | 0 | 75,600.0% | |
Total revenues | Rs m | 1,354 | 1,145 | 118.2% | |
Gross profit | Rs m | 269 | 69 | 387.3% | |
Depreciation | Rs m | 92 | 3 | 2,738.9% | |
Interest | Rs m | 31 | 19 | 161.1% | |
Profit before tax | Rs m | 184 | 47 | 390.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 13 | 387.9% | |
Profit after tax | Rs m | 135 | 35 | 390.9% | |
Gross profit margin | % | 20.4 | 6.1 | 337.0% | |
Effective tax rate | % | 26.6 | 26.7 | 99.5% | |
Net profit margin | % | 10.3 | 3.0 | 340.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 1,009 | 52.5% | |
Current liabilities | Rs m | 387 | 203 | 190.9% | |
Net working cap to sales | % | 10.9 | 70.5 | 15.5% | |
Current ratio | x | 1.4 | 5.0 | 27.5% | |
Inventory Days | Days | 92 | 0 | - | |
Debtors Days | Days | 623 | 2,169 | 28.7% | |
Net fixed assets | Rs m | 1,672 | 13 | 12,466.8% | |
Share capital | Rs m | 75 | 122 | 60.9% | |
"Free" reserves | Rs m | 1,733 | 504 | 344.0% | |
Net worth | Rs m | 1,808 | 626 | 288.7% | |
Long term debt | Rs m | 13 | 193 | 7.0% | |
Total assets | Rs m | 2,202 | 1,023 | 215.1% | |
Interest coverage | x | 7.0 | 3.5 | 201.3% | |
Debt to equity ratio | x | 0 | 0.3 | 2.4% | |
Sales to assets ratio | x | 0.6 | 1.1 | 53.4% | |
Return on assets | % | 7.5 | 5.2 | 143.8% | |
Return on equity | % | 7.5 | 5.5 | 135.4% | |
Return on capital | % | 11.8 | 8.1 | 145.8% | |
Exports to sales | % | 41.7 | 0 | - | |
Imports to sales | % | 6.7 | 0 | - | |
Exports (fob) | Rs m | 548 | NA | - | |
Imports (cif) | Rs m | 88 | NA | - | |
Fx inflow | Rs m | 548 | 0 | - | |
Fx outflow | Rs m | 88 | 0 | - | |
Net fx | Rs m | 461 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 176 | 57.3% | |
From Investments | Rs m | 159 | -10 | -1,527.4% | |
From Financial Activity | Rs m | -253 | -17 | 1,533.0% | |
Net Cashflow | Rs m | 6 | 149 | 3.8% |
Indian Promoters | % | 63.9 | 45.9 | 139.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 54.2 | 66.7% | |
Shareholders | 5,918 | 506 | 1,169.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | BHATIA COLOUR CHEM |
---|---|---|
1-Day | 1.67% | 1.98% |
1-Month | -10.40% | 29.28% |
1-Year | -6.76% | 204.76% |
3-Year CAGR | 3.98% | 59.29% |
5-Year CAGR | 6.82% | 32.22% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the BHATIA COLOUR CHEM share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of BHATIA COLOUR CHEM the stake stands at 45.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of BHATIA COLOUR CHEM.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
BHATIA COLOUR CHEM paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of BHATIA COLOUR CHEM.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.