Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DAI-ICHI KAR vs ATUL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DAI-ICHI KAR ATUL DAI-ICHI KAR/
ATUL
 
P/E (TTM) x 308.6 57.7 535.2% View Chart
P/BV x 1.6 4.2 38.8% View Chart
Dividend Yield % 0.5 0.3 184.4%  

Financials

 DAI-ICHI KAR   ATUL
EQUITY SHARE DATA
    DAI-ICHI KAR
Mar-24
ATUL
Mar-24
DAI-ICHI KAR/
ATUL
5-Yr Chart
Click to enlarge
High Rs5757,587 7.6%   
Low Rs3275,720 5.7%   
Sales per share (Unadj.) Rs176.61,605.2 11.0%  
Earnings per share (Unadj.) Rs18.1110.1 16.4%  
Cash flow per share (Unadj.) Rs30.5192.6 15.8%  
Dividends per share (Unadj.) Rs2.0020.00 10.0%  
Avg Dividend yield %0.40.3 147.6%  
Book value per share (Unadj.) Rs242.61,737.2 14.0%  
Shares outstanding (eoy) m7.4529.44 25.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.64.1 61.6%   
Avg P/E ratio x24.960.4 41.2%  
P/CF ratio (eoy) x14.834.5 42.8%  
Price / Book Value ratio x1.93.8 48.5%  
Dividend payout %11.018.2 60.8%   
Avg Mkt Cap Rs m3,359195,892 1.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1973,980 4.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,31647,257 2.8%  
Other income Rs m38607 6.2%   
Total revenues Rs m1,35447,864 2.8%   
Gross profit Rs m2696,439 4.2%  
Depreciation Rs m922,429 3.8%   
Interest Rs m31111 27.6%   
Profit before tax Rs m1844,506 4.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m491,265 3.9%   
Profit after tax Rs m1353,241 4.2%  
Gross profit margin %20.413.6 149.9%  
Effective tax rate %26.628.1 94.6%   
Net profit margin %10.36.9 149.5%  
BALANCE SHEET DATA
Current assets Rs m53023,919 2.2%   
Current liabilities Rs m38710,047 3.8%   
Net working cap to sales %10.929.4 37.1%  
Current ratio x1.42.4 57.6%  
Inventory Days Days92119 77.5%  
Debtors Days Days6237 8,697.5%  
Net fixed assets Rs m1,67241,884 4.0%   
Share capital Rs m75295 25.3%   
"Free" reserves Rs m1,73350,849 3.4%   
Net worth Rs m1,80851,143 3.5%   
Long term debt Rs m132,093 0.6%   
Total assets Rs m2,20265,803 3.3%  
Interest coverage x7.041.7 16.8%   
Debt to equity ratio x00 18.1%  
Sales to assets ratio x0.60.7 83.2%   
Return on assets %7.55.1 147.6%  
Return on equity %7.56.3 117.8%  
Return on capital %11.88.7 135.7%  
Exports to sales %41.737.9 109.8%   
Imports to sales %6.715.2 43.9%   
Exports (fob) Rs m54817,932 3.1%   
Imports (cif) Rs m887,178 1.2%   
Fx inflow Rs m54818,059 3.0%   
Fx outflow Rs m887,178 1.2%   
Net fx Rs m46110,881 4.2%   
CASH FLOW
From Operations Rs m1016,675 1.5%  
From Investments Rs m159-6,832 -2.3%  
From Financial Activity Rs m-253375 -67.4%  
Net Cashflow Rs m6222 2.6%  

Share Holding

Indian Promoters % 63.9 45.2 141.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 34.2 -  
FIIs % 0.0 9.7 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.1 54.8 65.9%  
Shareholders   5,918 60,354 9.8%  
Pledged promoter(s) holding % 0.0 1.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DAI-ICHI KAR With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    NAVIN FLUORINE    


More on DAI-ICHI KAR vs ATUL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DAI-ICHI KAR vs ATUL Share Price Performance

Period DAI-ICHI KAR ATUL
1-Day 2.62% 0.06%
1-Month -18.27% -2.22%
1-Year -8.29% 11.46%
3-Year CAGR 4.20% -4.64%
5-Year CAGR 6.05% 12.08%

* Compound Annual Growth Rate

Here are more details on the DAI-ICHI KAR share price and the ATUL share price.

Moving on to shareholding structures...

The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of ATUL the stake stands at 45.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of ATUL.

Finally, a word on dividends...

In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.

ATUL paid Rs 20.0, and its dividend payout ratio stood at 18.2%.

You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of ATUL.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.