Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DAI-ICHI KAR vs AARTI INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DAI-ICHI KAR AARTI INDUSTRIES DAI-ICHI KAR/
AARTI INDUSTRIES
 
P/E (TTM) x 308.6 34.9 885.1% View Chart
P/BV x 1.6 2.9 55.3% View Chart
Dividend Yield % 0.5 0.2 217.6%  

Financials

 DAI-ICHI KAR   AARTI INDUSTRIES
EQUITY SHARE DATA
    DAI-ICHI KAR
Mar-24
AARTI INDUSTRIES
Mar-24
DAI-ICHI KAR/
AARTI INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs575712 80.7%   
Low Rs327438 74.6%   
Sales per share (Unadj.) Rs176.6158.1 111.7%  
Earnings per share (Unadj.) Rs18.111.5 157.6%  
Cash flow per share (Unadj.) Rs30.521.9 139.1%  
Dividends per share (Unadj.) Rs2.001.00 200.0%  
Avg Dividend yield %0.40.2 255.2%  
Book value per share (Unadj.) Rs242.6145.9 166.3%  
Shares outstanding (eoy) m7.45362.50 2.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.63.6 70.2%   
Avg P/E ratio x24.950.1 49.7%  
P/CF ratio (eoy) x14.826.2 56.3%  
Price / Book Value ratio x1.93.9 47.1%  
Dividend payout %11.08.7 126.9%   
Avg Mkt Cap Rs m3,359208,503 1.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1974,037 4.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,31657,326 2.3%  
Other income Rs m3884 44.9%   
Total revenues Rs m1,35457,410 2.4%   
Gross profit Rs m2699,766 2.8%  
Depreciation Rs m923,781 2.4%   
Interest Rs m312,115 1.4%   
Profit before tax Rs m1843,954 4.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m49-211 -23.2%   
Profit after tax Rs m1354,165 3.2%  
Gross profit margin %20.417.0 119.9%  
Effective tax rate %26.6-5.3 -499.0%   
Net profit margin %10.37.3 141.1%  
BALANCE SHEET DATA
Current assets Rs m53024,689 2.1%   
Current liabilities Rs m38725,764 1.5%   
Net working cap to sales %10.9-1.9 -580.7%  
Current ratio x1.41.0 143.0%  
Inventory Days Days928 1,162.8%  
Debtors Days Days6235 11,836.2%  
Net fixed assets Rs m1,67270,031 2.4%   
Share capital Rs m751,813 4.1%   
"Free" reserves Rs m1,73351,062 3.4%   
Net worth Rs m1,80852,874 3.4%   
Long term debt Rs m1315,239 0.1%   
Total assets Rs m2,20294,720 2.3%  
Interest coverage x7.02.9 244.0%   
Debt to equity ratio x00.3 2.6%  
Sales to assets ratio x0.60.6 98.8%   
Return on assets %7.56.6 113.4%  
Return on equity %7.57.9 94.8%  
Return on capital %11.88.9 132.1%  
Exports to sales %41.759.2 70.4%   
Imports to sales %6.727.1 24.6%   
Exports (fob) Rs m54833,952 1.6%   
Imports (cif) Rs m8815,535 0.6%   
Fx inflow Rs m54833,952 1.6%   
Fx outflow Rs m8816,540 0.5%   
Net fx Rs m46117,413 2.6%   
CASH FLOW
From Operations Rs m10112,039 0.8%  
From Investments Rs m159-13,096 -1.2%  
From Financial Activity Rs m-253348 -72.8%  
Net Cashflow Rs m6-710 -0.8%  

Share Holding

Indian Promoters % 63.9 42.4 150.5%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 0.0 27.8 -  
FIIs % 0.0 9.7 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.1 57.4 62.9%  
Shareholders   5,918 394,154 1.5%  
Pledged promoter(s) holding % 0.0 3.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DAI-ICHI KAR With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    NAVIN FLUORINE    


More on DAI-ICHI KAR vs AARTI INDUST

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DAI-ICHI KAR vs AARTI INDUST Share Price Performance

Period DAI-ICHI KAR AARTI INDUST
1-Day 2.62% 0.56%
1-Month -18.27% -12.50%
1-Year -8.29% -17.79%
3-Year CAGR 4.20% -22.31%
5-Year CAGR 6.05% 0.71%

* Compound Annual Growth Rate

Here are more details on the DAI-ICHI KAR share price and the AARTI INDUST share price.

Moving on to shareholding structures...

The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of AARTI INDUST the stake stands at 42.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of AARTI INDUST.

Finally, a word on dividends...

In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.

AARTI INDUST paid Rs 1.0, and its dividend payout ratio stood at 8.7%.

You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of AARTI INDUST.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.