DAI-ICHI KAR | RESONANCE SPEC. | DAI-ICHI KAR/ RESONANCE SPEC. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 312.2 | 30.9 | 1,009.7% | View Chart |
P/BV | x | 1.6 | 2.2 | 75.8% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR RESONANCE SPEC. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
RESONANCE SPEC. Mar-24 |
DAI-ICHI KAR/ RESONANCE SPEC. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 133 | 430.9% | |
Low | Rs | 327 | 70 | 468.0% | |
Sales per share (Unadj.) | Rs | 176.6 | 40.5 | 436.4% | |
Earnings per share (Unadj.) | Rs | 18.1 | 2.6 | 704.0% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 3.8 | 795.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 242.6 | 49.8 | 487.0% | |
Shares outstanding (eoy) | m | 7.45 | 11.54 | 64.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 2.5 | 101.6% | |
Avg P/E ratio | x | 24.9 | 39.5 | 63.0% | |
P/CF ratio (eoy) | x | 14.8 | 26.5 | 55.8% | |
Price / Book Value ratio | x | 1.9 | 2.0 | 91.1% | |
Dividend payout | % | 11.0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,359 | 1,173 | 286.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 48 | 412.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 467 | 281.7% | |
Other income | Rs m | 38 | 9 | 405.1% | |
Total revenues | Rs m | 1,354 | 476 | 284.2% | |
Gross profit | Rs m | 269 | 49 | 551.4% | |
Depreciation | Rs m | 92 | 15 | 633.5% | |
Interest | Rs m | 31 | 4 | 788.7% | |
Profit before tax | Rs m | 184 | 40 | 463.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 10 | 490.5% | |
Profit after tax | Rs m | 135 | 30 | 454.5% | |
Gross profit margin | % | 20.4 | 10.4 | 195.7% | |
Effective tax rate | % | 26.6 | 25.1 | 105.8% | |
Net profit margin | % | 10.3 | 6.4 | 161.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 496 | 106.8% | |
Current liabilities | Rs m | 387 | 115 | 336.7% | |
Net working cap to sales | % | 10.9 | 81.7 | 13.3% | |
Current ratio | x | 1.4 | 4.3 | 31.7% | |
Inventory Days | Days | 92 | 29 | 314.8% | |
Debtors Days | Days | 623 | 1,041 | 59.8% | |
Net fixed assets | Rs m | 1,672 | 242 | 692.2% | |
Share capital | Rs m | 75 | 115 | 64.5% | |
"Free" reserves | Rs m | 1,733 | 460 | 377.2% | |
Net worth | Rs m | 1,808 | 575 | 314.4% | |
Long term debt | Rs m | 13 | 31 | 43.4% | |
Total assets | Rs m | 2,202 | 738 | 298.4% | |
Interest coverage | x | 7.0 | 11.2 | 62.4% | |
Debt to equity ratio | x | 0 | 0.1 | 13.8% | |
Sales to assets ratio | x | 0.6 | 0.6 | 94.4% | |
Return on assets | % | 7.5 | 4.6 | 165.2% | |
Return on equity | % | 7.5 | 5.2 | 144.6% | |
Return on capital | % | 11.8 | 7.2 | 163.8% | |
Exports to sales | % | 41.7 | 66.3 | 62.9% | |
Imports to sales | % | 6.7 | 0 | - | |
Exports (fob) | Rs m | 548 | 310 | 177.1% | |
Imports (cif) | Rs m | 88 | NA | - | |
Fx inflow | Rs m | 548 | 310 | 177.1% | |
Fx outflow | Rs m | 88 | 41 | 214.7% | |
Net fx | Rs m | 461 | 269 | 171.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 42 | 241.6% | |
From Investments | Rs m | 159 | -66 | -239.9% | |
From Financial Activity | Rs m | -253 | 3 | -7,577.8% | |
Net Cashflow | Rs m | 6 | -21 | -26.7% |
Indian Promoters | % | 63.9 | 54.3 | 117.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 45.8 | 79.0% | |
Shareholders | 5,918 | 11,599 | 51.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | RESONANCE SPEC. |
---|---|---|
1-Day | 1.30% | 5.53% |
1-Month | -10.72% | 2.21% |
1-Year | -7.10% | 20.44% |
3-Year CAGR | 3.85% | -17.40% |
5-Year CAGR | 6.74% | 24.61% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the RESONANCE SPEC. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of RESONANCE SPEC. the stake stands at 54.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of RESONANCE SPEC..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
RESONANCE SPEC. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of RESONANCE SPEC..
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.