DAI-ICHI KAR | ANUPAM RASAYAN | DAI-ICHI KAR/ ANUPAM RASAYAN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 313.2 | 73.9 | 423.8% | View Chart |
P/BV | x | 1.6 | 3.0 | 54.3% | View Chart |
Dividend Yield | % | 0.5 | 0.2 | 294.6% |
DAI-ICHI KAR ANUPAM RASAYAN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
ANUPAM RASAYAN Mar-24 |
DAI-ICHI KAR/ ANUPAM RASAYAN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 1,250 | 46.0% | |
Low | Rs | 327 | 782 | 41.8% | |
Sales per share (Unadj.) | Rs | 176.6 | 134.4 | 131.5% | |
Earnings per share (Unadj.) | Rs | 18.1 | 15.3 | 118.7% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 22.5 | 135.5% | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.25 | 160.0% | |
Avg Dividend yield | % | 0.4 | 0.1 | 360.6% | |
Book value per share (Unadj.) | Rs | 242.6 | 242.9 | 99.9% | |
Shares outstanding (eoy) | m | 7.45 | 109.79 | 6.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 7.6 | 33.8% | |
Avg P/E ratio | x | 24.9 | 66.6 | 37.4% | |
P/CF ratio (eoy) | x | 14.8 | 45.1 | 32.8% | |
Price / Book Value ratio | x | 1.9 | 4.2 | 44.4% | |
Dividend payout | % | 11.0 | 8.2 | 134.8% | |
Avg Mkt Cap | Rs m | 3,359 | 111,545 | 3.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 751 | 26.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 14,751 | 8.9% | |
Other income | Rs m | 38 | 302 | 12.5% | |
Total revenues | Rs m | 1,354 | 15,053 | 9.0% | |
Gross profit | Rs m | 269 | 3,807 | 7.1% | |
Depreciation | Rs m | 92 | 797 | 11.6% | |
Interest | Rs m | 31 | 894 | 3.4% | |
Profit before tax | Rs m | 184 | 2,418 | 7.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 743 | 6.6% | |
Profit after tax | Rs m | 135 | 1,674 | 8.1% | |
Gross profit margin | % | 20.4 | 25.8 | 79.2% | |
Effective tax rate | % | 26.6 | 30.7 | 86.4% | |
Net profit margin | % | 10.3 | 11.4 | 90.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 22,266 | 2.4% | |
Current liabilities | Rs m | 387 | 13,152 | 2.9% | |
Net working cap to sales | % | 10.9 | 61.8 | 17.6% | |
Current ratio | x | 1.4 | 1.7 | 81.0% | |
Inventory Days | Days | 92 | 82 | 113.2% | |
Debtors Days | Days | 623 | 143 | 434.4% | |
Net fixed assets | Rs m | 1,672 | 23,750 | 7.0% | |
Share capital | Rs m | 75 | 1,098 | 6.8% | |
"Free" reserves | Rs m | 1,733 | 25,568 | 6.8% | |
Net worth | Rs m | 1,808 | 26,666 | 6.8% | |
Long term debt | Rs m | 13 | 1,980 | 0.7% | |
Total assets | Rs m | 2,202 | 46,017 | 4.8% | |
Interest coverage | x | 7.0 | 3.7 | 189.1% | |
Debt to equity ratio | x | 0 | 0.1 | 10.0% | |
Sales to assets ratio | x | 0.6 | 0.3 | 186.4% | |
Return on assets | % | 7.5 | 5.6 | 134.7% | |
Return on equity | % | 7.5 | 6.3 | 118.9% | |
Return on capital | % | 11.8 | 11.6 | 101.8% | |
Exports to sales | % | 41.7 | 41.9 | 99.5% | |
Imports to sales | % | 6.7 | 9.6 | 69.6% | |
Exports (fob) | Rs m | 548 | 6,179 | 8.9% | |
Imports (cif) | Rs m | 88 | 1,415 | 6.2% | |
Fx inflow | Rs m | 548 | 6,179 | 8.9% | |
Fx outflow | Rs m | 88 | 2,227 | 3.9% | |
Net fx | Rs m | 461 | 3,952 | 11.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 590 | 17.0% | |
From Investments | Rs m | 159 | -3,921 | -4.1% | |
From Financial Activity | Rs m | -253 | 3,951 | -6.4% | |
Net Cashflow | Rs m | 6 | 620 | 0.9% |
Indian Promoters | % | 63.9 | 28.3 | 226.0% | |
Foreign collaborators | % | 0.0 | 33.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 9.3 | - | |
FIIs | % | 0.0 | 7.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 38.8 | 93.2% | |
Shareholders | 5,918 | 63,866 | 9.3% | ||
Pledged promoter(s) holding | % | 0.0 | 29.8 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | ANUPAM RASAYAN |
---|---|---|
1-Day | 1.64% | 0.36% |
1-Month | -10.42% | 7.09% |
1-Year | -6.78% | -22.94% |
3-Year CAGR | 3.97% | -2.91% |
5-Year CAGR | 6.81% | 6.93% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the ANUPAM RASAYAN share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of ANUPAM RASAYAN the stake stands at 61.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of ANUPAM RASAYAN.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
ANUPAM RASAYAN paid Rs 1.3, and its dividend payout ratio stood at 8.2%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of ANUPAM RASAYAN.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.