DAI-ICHI KAR | ALKYL AMINES | DAI-ICHI KAR/ ALKYL AMINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 308.2 | 58.9 | 523.5% | View Chart |
P/BV | x | 1.6 | 7.8 | 20.7% | View Chart |
Dividend Yield | % | 0.5 | 0.5 | 98.6% |
DAI-ICHI KAR ALKYL AMINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
ALKYL AMINES Mar-24 |
DAI-ICHI KAR/ ALKYL AMINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 2,795 | 20.6% | |
Low | Rs | 327 | 1,805 | 18.1% | |
Sales per share (Unadj.) | Rs | 176.6 | 281.8 | 62.7% | |
Earnings per share (Unadj.) | Rs | 18.1 | 29.1 | 62.2% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 40.6 | 75.0% | |
Dividends per share (Unadj.) | Rs | 2.00 | 10.00 | 20.0% | |
Avg Dividend yield | % | 0.4 | 0.4 | 102.0% | |
Book value per share (Unadj.) | Rs | 242.6 | 247.1 | 98.2% | |
Shares outstanding (eoy) | m | 7.45 | 51.12 | 14.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 8.2 | 31.3% | |
Avg P/E ratio | x | 24.9 | 79.0 | 31.5% | |
P/CF ratio (eoy) | x | 14.8 | 56.6 | 26.1% | |
Price / Book Value ratio | x | 1.9 | 9.3 | 20.0% | |
Dividend payout | % | 11.0 | 34.3 | 32.2% | |
Avg Mkt Cap | Rs m | 3,359 | 117,569 | 2.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 737 | 26.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 14,406 | 9.1% | |
Other income | Rs m | 38 | 151 | 25.1% | |
Total revenues | Rs m | 1,354 | 14,557 | 9.3% | |
Gross profit | Rs m | 269 | 2,507 | 10.7% | |
Depreciation | Rs m | 92 | 589 | 15.7% | |
Interest | Rs m | 31 | 44 | 69.6% | |
Profit before tax | Rs m | 184 | 2,025 | 9.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 536 | 9.1% | |
Profit after tax | Rs m | 135 | 1,489 | 9.1% | |
Gross profit margin | % | 20.4 | 17.4 | 117.4% | |
Effective tax rate | % | 26.6 | 26.5 | 100.4% | |
Net profit margin | % | 10.3 | 10.3 | 99.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 4,434 | 11.9% | |
Current liabilities | Rs m | 387 | 2,279 | 17.0% | |
Net working cap to sales | % | 10.9 | 15.0 | 72.8% | |
Current ratio | x | 1.4 | 1.9 | 70.5% | |
Inventory Days | Days | 92 | 88 | 105.2% | |
Debtors Days | Days | 623 | 562 | 110.9% | |
Net fixed assets | Rs m | 1,672 | 14,708 | 11.4% | |
Share capital | Rs m | 75 | 102 | 72.8% | |
"Free" reserves | Rs m | 1,733 | 12,532 | 13.8% | |
Net worth | Rs m | 1,808 | 12,634 | 14.3% | |
Long term debt | Rs m | 13 | 0 | - | |
Total assets | Rs m | 2,202 | 19,142 | 11.5% | |
Interest coverage | x | 7.0 | 47.1 | 14.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.8 | 79.4% | |
Return on assets | % | 7.5 | 8.0 | 93.9% | |
Return on equity | % | 7.5 | 11.8 | 63.3% | |
Return on capital | % | 11.8 | 16.4 | 71.9% | |
Exports to sales | % | 41.7 | 22.1 | 188.9% | |
Imports to sales | % | 6.7 | 6.2 | 106.8% | |
Exports (fob) | Rs m | 548 | 3,178 | 17.3% | |
Imports (cif) | Rs m | 88 | 900 | 9.8% | |
Fx inflow | Rs m | 548 | 3,178 | 17.3% | |
Fx outflow | Rs m | 88 | 955 | 9.2% | |
Net fx | Rs m | 461 | 2,223 | 20.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 2,750 | 3.7% | |
From Investments | Rs m | 159 | -1,215 | -13.1% | |
From Financial Activity | Rs m | -253 | -1,403 | 18.0% | |
Net Cashflow | Rs m | 6 | 132 | 4.3% |
Indian Promoters | % | 63.9 | 71.8 | 88.9% | |
Foreign collaborators | % | 0.0 | 0.1 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.7 | - | |
FIIs | % | 0.0 | 3.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 28.0 | 128.8% | |
Shareholders | 5,918 | 179,008 | 3.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | ALKYL AMINES |
---|---|---|
1-Day | 2.46% | 1.09% |
1-Month | -18.39% | -3.10% |
1-Year | -8.43% | -9.33% |
3-Year CAGR | 4.15% | -16.40% |
5-Year CAGR | 6.02% | 36.55% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the ALKYL AMINES share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of ALKYL AMINES the stake stands at 72.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of ALKYL AMINES.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
ALKYL AMINES paid Rs 10.0, and its dividend payout ratio stood at 34.3%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of ALKYL AMINES.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.