DAI-ICHI KAR | ADVANCE PETRO. | DAI-ICHI KAR/ ADVANCE PETRO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 305.9 | 109.6 | 279.0% | View Chart |
P/BV | x | 1.6 | 6.2 | 26.0% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR ADVANCE PETRO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
ADVANCE PETRO. Mar-24 |
DAI-ICHI KAR/ ADVANCE PETRO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 439 | 131.0% | |
Low | Rs | 327 | 108 | 301.6% | |
Sales per share (Unadj.) | Rs | 176.6 | 391.0 | 45.2% | |
Earnings per share (Unadj.) | Rs | 18.1 | 2.4 | 754.5% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 10.1 | 301.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 242.6 | 41.5 | 584.7% | |
Shares outstanding (eoy) | m | 7.45 | 0.90 | 827.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 0.7 | 364.8% | |
Avg P/E ratio | x | 24.9 | 114.0 | 21.8% | |
P/CF ratio (eoy) | x | 14.8 | 27.0 | 54.7% | |
Price / Book Value ratio | x | 1.9 | 6.6 | 28.2% | |
Dividend payout | % | 11.0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,359 | 246 | 1,364.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 20 | 982.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 352 | 373.9% | |
Other income | Rs m | 38 | 1 | 6,300.0% | |
Total revenues | Rs m | 1,354 | 352 | 384.0% | |
Gross profit | Rs m | 269 | 18 | 1,471.3% | |
Depreciation | Rs m | 92 | 7 | 1,328.1% | |
Interest | Rs m | 31 | 9 | 348.1% | |
Profit before tax | Rs m | 184 | 3 | 5,869.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 1 | 5,030.9% | |
Profit after tax | Rs m | 135 | 2 | 6,245.4% | |
Gross profit margin | % | 20.4 | 5.2 | 393.5% | |
Effective tax rate | % | 26.6 | 31.0 | 85.8% | |
Net profit margin | % | 10.3 | 0.6 | 1,670.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 163 | 324.7% | |
Current liabilities | Rs m | 387 | 156 | 247.9% | |
Net working cap to sales | % | 10.9 | 2.1 | 525.2% | |
Current ratio | x | 1.4 | 1.0 | 130.9% | |
Inventory Days | Days | 92 | 6 | 1,521.7% | |
Debtors Days | Days | 623 | 936 | 66.5% | |
Net fixed assets | Rs m | 1,672 | 63 | 2,634.4% | |
Share capital | Rs m | 75 | 9 | 827.8% | |
"Free" reserves | Rs m | 1,733 | 28 | 6,113.2% | |
Net worth | Rs m | 1,808 | 37 | 4,839.6% | |
Long term debt | Rs m | 13 | 30 | 44.9% | |
Total assets | Rs m | 2,202 | 227 | 971.4% | |
Interest coverage | x | 7.0 | 1.4 | 516.4% | |
Debt to equity ratio | x | 0 | 0.8 | 0.9% | |
Sales to assets ratio | x | 0.6 | 1.6 | 38.5% | |
Return on assets | % | 7.5 | 4.8 | 155.6% | |
Return on equity | % | 7.5 | 5.8 | 129.0% | |
Return on capital | % | 11.8 | 17.7 | 66.4% | |
Exports to sales | % | 41.7 | 4.0 | 1,043.6% | |
Imports to sales | % | 6.7 | 5.4 | 123.8% | |
Exports (fob) | Rs m | 548 | 14 | 3,903.2% | |
Imports (cif) | Rs m | 88 | 19 | 463.1% | |
Fx inflow | Rs m | 548 | 14 | 3,903.2% | |
Fx outflow | Rs m | 88 | 19 | 463.1% | |
Net fx | Rs m | 461 | -5 | -9,380.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 11 | 913.7% | |
From Investments | Rs m | 159 | -10 | -1,574.3% | |
From Financial Activity | Rs m | -253 | 1 | -32,038.0% | |
Net Cashflow | Rs m | 6 | 2 | 337.3% |
Indian Promoters | % | 63.9 | 48.8 | 130.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 51.2 | 70.5% | |
Shareholders | 5,918 | 2,128 | 278.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | ADV. PETROCH. |
---|---|---|
1-Day | 1.71% | -4.09% |
1-Month | -18.99% | -6.37% |
1-Year | -9.10% | 100.59% |
3-Year CAGR | 3.89% | 89.12% |
5-Year CAGR | 5.86% | 45.85% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the ADV. PETROCH. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of ADV. PETROCH. the stake stands at 48.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of ADV. PETROCH..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
ADV. PETROCH. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of ADV. PETROCH..
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.