DAI-ICHI KAR | ANDHRA PETRO | DAI-ICHI KAR/ ANDHRA PETRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 312.2 | 9.5 | 3,273.7% | View Chart |
P/BV | x | 1.6 | 1.1 | 144.8% | View Chart |
Dividend Yield | % | 0.5 | 2.7 | 18.6% |
DAI-ICHI KAR ANDHRA PETRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
ANDHRA PETRO Mar-24 |
DAI-ICHI KAR/ ANDHRA PETRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 116 | 495.9% | |
Low | Rs | 327 | 50 | 653.3% | |
Sales per share (Unadj.) | Rs | 176.6 | 92.8 | 190.3% | |
Earnings per share (Unadj.) | Rs | 18.1 | 7.5 | 242.7% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 9.2 | 331.2% | |
Dividends per share (Unadj.) | Rs | 2.00 | 2.00 | 100.0% | |
Avg Dividend yield | % | 0.4 | 2.4 | 18.4% | |
Book value per share (Unadj.) | Rs | 242.6 | 65.4 | 371.0% | |
Shares outstanding (eoy) | m | 7.45 | 84.97 | 8.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 0.9 | 285.6% | |
Avg P/E ratio | x | 24.9 | 11.1 | 223.9% | |
P/CF ratio (eoy) | x | 14.8 | 9.0 | 164.1% | |
Price / Book Value ratio | x | 1.9 | 1.3 | 146.5% | |
Dividend payout | % | 11.0 | 26.8 | 41.2% | |
Avg Mkt Cap | Rs m | 3,359 | 7,051 | 47.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 272 | 72.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 7,887 | 16.7% | |
Other income | Rs m | 38 | 254 | 14.9% | |
Total revenues | Rs m | 1,354 | 8,141 | 16.6% | |
Gross profit | Rs m | 269 | 842 | 31.9% | |
Depreciation | Rs m | 92 | 148 | 62.2% | |
Interest | Rs m | 31 | 87 | 35.3% | |
Profit before tax | Rs m | 184 | 861 | 21.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 227 | 21.5% | |
Profit after tax | Rs m | 135 | 634 | 21.3% | |
Gross profit margin | % | 20.4 | 10.7 | 191.5% | |
Effective tax rate | % | 26.6 | 26.3 | 100.8% | |
Net profit margin | % | 10.3 | 8.0 | 127.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 4,456 | 11.9% | |
Current liabilities | Rs m | 387 | 427 | 90.6% | |
Net working cap to sales | % | 10.9 | 51.1 | 21.3% | |
Current ratio | x | 1.4 | 10.4 | 13.1% | |
Inventory Days | Days | 92 | 49 | 189.8% | |
Debtors Days | Days | 623 | 15 | 4,111.7% | |
Net fixed assets | Rs m | 1,672 | 2,508 | 66.7% | |
Share capital | Rs m | 75 | 850 | 8.8% | |
"Free" reserves | Rs m | 1,733 | 4,707 | 36.8% | |
Net worth | Rs m | 1,808 | 5,557 | 32.5% | |
Long term debt | Rs m | 13 | 0 | - | |
Total assets | Rs m | 2,202 | 6,964 | 31.6% | |
Interest coverage | x | 7.0 | 10.9 | 64.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.1 | 52.8% | |
Return on assets | % | 7.5 | 10.3 | 72.6% | |
Return on equity | % | 7.5 | 11.4 | 65.4% | |
Return on capital | % | 11.8 | 17.0 | 69.0% | |
Exports to sales | % | 41.7 | 0 | - | |
Imports to sales | % | 6.7 | 0.5 | 1,298.4% | |
Exports (fob) | Rs m | 548 | NA | - | |
Imports (cif) | Rs m | 88 | 41 | 216.6% | |
Fx inflow | Rs m | 548 | 0 | - | |
Fx outflow | Rs m | 88 | 43 | 204.6% | |
Net fx | Rs m | 461 | -43 | -1,073.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 1,031 | 9.8% | |
From Investments | Rs m | 159 | -724 | -21.9% | |
From Financial Activity | Rs m | -253 | -260 | 97.2% | |
Net Cashflow | Rs m | 6 | 47 | 12.2% |
Indian Promoters | % | 63.9 | 45.0 | 141.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.2 | - | |
FIIs | % | 0.0 | 1.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 55.0 | 65.7% | |
Shareholders | 5,918 | 79,792 | 7.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | ANDHRA PETRO |
---|---|---|
1-Day | 1.30% | 1.88% |
1-Month | -10.72% | -8.91% |
1-Year | -7.10% | -7.76% |
3-Year CAGR | 3.85% | -16.05% |
5-Year CAGR | 6.74% | 18.18% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the ANDHRA PETRO share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of ANDHRA PETRO the stake stands at 45.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of ANDHRA PETRO.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
ANDHRA PETRO paid Rs 2.0, and its dividend payout ratio stood at 26.8%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of ANDHRA PETRO.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.