DABUR | MAGENTA LIFECARE LTD. | DABUR/ MAGENTA LIFECARE LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 51.2 | - | - | View Chart |
P/BV | x | 9.2 | 2.9 | 320.8% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
DABUR MAGENTA LIFECARE LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DABUR Mar-24 |
MAGENTA LIFECARE LTD. Mar-24 |
DABUR/ MAGENTA LIFECARE LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 597 | NA | - | |
Low | Rs | 504 | NA | - | |
Sales per share (Unadj.) | Rs | 70.0 | 18.0 | 389.0% | |
Earnings per share (Unadj.) | Rs | 10.2 | 1.5 | 673.6% | |
Cash flow per share (Unadj.) | Rs | 12.5 | 1.9 | 643.7% | |
Dividends per share (Unadj.) | Rs | 5.50 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 55.1 | 14.0 | 392.7% | |
Shares outstanding (eoy) | m | 1,772.04 | 4.87 | 36,386.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.9 | 0 | - | |
Avg P/E ratio | x | 53.9 | 0 | - | |
P/CF ratio (eoy) | x | 44.2 | 0 | - | |
Price / Book Value ratio | x | 10.0 | 0 | - | |
Dividend payout | % | 53.8 | 0 | - | |
Avg Mkt Cap | Rs m | 975,419 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 12,163 | 8 | 160,249.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 124,040 | 88 | 141,549.8% | |
Other income | Rs m | 4,824 | 3 | 170,462.9% | |
Total revenues | Rs m | 128,864 | 90 | 142,454.3% | |
Gross profit | Rs m | 23,955 | 15 | 159,910.5% | |
Depreciation | Rs m | 3,950 | 2 | 194,556.7% | |
Interest | Rs m | 1,242 | 6 | 22,294.4% | |
Profit before tax | Rs m | 23,587 | 10 | 230,796.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5,474 | 3 | 193,438.2% | |
Profit after tax | Rs m | 18,113 | 7 | 245,102.8% | |
Gross profit margin | % | 19.3 | 17.1 | 113.0% | |
Effective tax rate | % | 23.2 | 27.7 | 83.8% | |
Net profit margin | % | 14.6 | 8.4 | 173.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 56,796 | 96 | 59,002.9% | |
Current liabilities | Rs m | 39,304 | 49 | 79,676.3% | |
Net working cap to sales | % | 14.1 | 53.6 | 26.3% | |
Current ratio | x | 1.4 | 2.0 | 74.1% | |
Inventory Days | Days | 208 | 72 | 286.6% | |
Debtors Days | Days | 3 | 862 | 0.3% | |
Net fixed assets | Rs m | 94,367 | 34 | 274,963.3% | |
Share capital | Rs m | 1,772 | 49 | 3,638.6% | |
"Free" reserves | Rs m | 95,930 | 20 | 487,698.5% | |
Net worth | Rs m | 97,702 | 68 | 142,902.3% | |
Long term debt | Rs m | 5,360 | 13 | 42,136.0% | |
Total assets | Rs m | 151,164 | 131 | 115,754.3% | |
Interest coverage | x | 20.0 | 2.8 | 705.8% | |
Debt to equity ratio | x | 0.1 | 0.2 | 29.5% | |
Sales to assets ratio | x | 0.8 | 0.7 | 122.3% | |
Return on assets | % | 12.8 | 9.9 | 129.1% | |
Return on equity | % | 18.5 | 10.8 | 171.6% | |
Return on capital | % | 24.1 | 19.5 | 123.8% | |
Exports to sales | % | 2.5 | 0 | - | |
Imports to sales | % | 1.0 | 0 | - | |
Exports (fob) | Rs m | 3,128 | NA | - | |
Imports (cif) | Rs m | 1,276 | NA | - | |
Fx inflow | Rs m | 3,128 | 0 | - | |
Fx outflow | Rs m | 1,276 | 0 | - | |
Net fx | Rs m | 1,852 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 20,135 | -10 | -205,246.7% | |
From Investments | Rs m | -9,717 | NA | 2,024,458.3% | |
From Financial Activity | Rs m | -11,612 | 9 | -133,776.5% | |
Net Cashflow | Rs m | -1,188 | -2 | 73,757.8% |
Indian Promoters | % | 66.2 | 59.6 | 111.1% | |
Foreign collaborators | % | 0.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 28.7 | 0.1 | 47,783.3% | |
FIIs | % | 15.1 | 0.1 | 25,083.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.8 | 40.4 | 83.5% | |
Shareholders | 430,436 | 379 | 113,571.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DABUR With: HINDUSTAN UNILEVER GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS CARYSIL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Dabur | MAGENTA LIFECARE LTD. | S&P BSE FMCG |
---|---|---|---|
1-Day | 0.01% | 0.00% | 0.12% |
1-Month | -10.49% | -3.05% | -6.29% |
1-Year | -6.41% | -39.47% | 8.47% |
3-Year CAGR | -5.73% | -15.41% | 13.73% |
5-Year CAGR | 2.27% | -9.55% | 11.96% |
* Compound Annual Growth Rate
Here are more details on the Dabur share price and the MAGENTA LIFECARE LTD. share price.
Moving on to shareholding structures...
The promoters of Dabur hold a 66.3% stake in the company. In case of MAGENTA LIFECARE LTD. the stake stands at 59.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Dabur and the shareholding pattern of MAGENTA LIFECARE LTD..
Finally, a word on dividends...
In the most recent financial year, Dabur paid a dividend of Rs 5.5 per share. This amounted to a Dividend Payout ratio of 53.8%.
MAGENTA LIFECARE LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Dabur, and the dividend history of MAGENTA LIFECARE LTD..
For a sector overview, read our fmcg sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.