CWD LTD. | SAHASRA ELECTRONIC SOLUTIONS LTD. | CWD LTD./ SAHASRA ELECTRONIC SOLUTIONS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | - | - | View Chart |
P/BV | x | 9.6 | 29.9 | 32.0% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
CWD LTD. SAHASRA ELECTRONIC SOLUTIONS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CWD LTD. Mar-24 |
SAHASRA ELECTRONIC SOLUTIONS LTD. Mar-24 |
CWD LTD./ SAHASRA ELECTRONIC SOLUTIONS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,811 | NA | - | |
Low | Rs | 532 | NA | - | |
Sales per share (Unadj.) | Rs | 49.1 | 53.5 | 91.8% | |
Earnings per share (Unadj.) | Rs | 3.2 | 17.3 | 18.4% | |
Cash flow per share (Unadj.) | Rs | 11.3 | 18.3 | 61.4% | |
Dividends per share (Unadj.) | Rs | 0 | 6.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 63.8 | 31.9 | 200.0% | |
Shares outstanding (eoy) | m | 3.61 | 18.91 | 19.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 23.9 | 0 | - | |
Avg P/E ratio | x | 369.5 | 0 | - | |
P/CF ratio (eoy) | x | 104.1 | 0 | - | |
Price / Book Value ratio | x | 18.4 | 0 | - | |
Dividend payout | % | 0 | 37.7 | 0.0% | |
Avg Mkt Cap | Rs m | 4,231 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 27 | 59 | 45.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 177 | 1,012 | 17.5% | |
Other income | Rs m | 3 | 16 | 16.9% | |
Total revenues | Rs m | 180 | 1,028 | 17.5% | |
Gross profit | Rs m | 53 | 359 | 14.9% | |
Depreciation | Rs m | 29 | 20 | 143.6% | |
Interest | Rs m | 11 | 13 | 82.0% | |
Profit before tax | Rs m | 16 | 342 | 4.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5 | 16 | 29.9% | |
Profit after tax | Rs m | 11 | 326 | 3.5% | |
Gross profit margin | % | 30.1 | 35.5 | 84.8% | |
Effective tax rate | % | 29.1 | 4.6 | 633.3% | |
Net profit margin | % | 6.5 | 32.3 | 20.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 354 | 787 | 45.0% | |
Current liabilities | Rs m | 176 | 474 | 37.1% | |
Net working cap to sales | % | 100.9 | 31.0 | 325.7% | |
Current ratio | x | 2.0 | 1.7 | 121.5% | |
Inventory Days | Days | 52 | 57 | 91.7% | |
Debtors Days | Days | 2,739 | 959 | 285.7% | |
Net fixed assets | Rs m | 149 | 292 | 51.1% | |
Share capital | Rs m | 36 | 189 | 19.1% | |
"Free" reserves | Rs m | 194 | 414 | 46.9% | |
Net worth | Rs m | 230 | 603 | 38.2% | |
Long term debt | Rs m | 38 | 0 | - | |
Total assets | Rs m | 504 | 1,079 | 46.7% | |
Interest coverage | x | 2.5 | 27.0 | 9.3% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 0.4 | 0.9 | 37.6% | |
Return on assets | % | 4.4 | 31.5 | 14.0% | |
Return on equity | % | 5.0 | 54.1 | 9.2% | |
Return on capital | % | 10.1 | 58.9 | 17.1% | |
Exports to sales | % | 0 | 84.1 | 0.0% | |
Imports to sales | % | 47.9 | 49.3 | 97.2% | |
Exports (fob) | Rs m | NA | 850 | 0.0% | |
Imports (cif) | Rs m | 85 | 499 | 17.0% | |
Fx inflow | Rs m | 64 | 850 | 7.5% | |
Fx outflow | Rs m | 85 | 549 | 15.5% | |
Net fx | Rs m | -21 | 302 | -7.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -45 | 9 | -479.8% | |
From Investments | Rs m | -31 | -84 | 37.3% | |
From Financial Activity | Rs m | 122 | 214 | 57.1% | |
Net Cashflow | Rs m | 45 | 139 | 32.6% |
Indian Promoters | % | 72.3 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.7 | 0.0 | - | |
Shareholders | 978 | 0 | - | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CWD LTD. With: APOLLO MICRO SYSTEMS KAYNES TECHNOLOGY AVALON TECHNOLOGIES SYRMA SGS TECHNOLOGY CENTUM ELECTRONICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CWD LTD. | SAHASRA ELECTRONIC SOLUTIONS LTD. |
---|---|---|
1-Day | 1.24% | -20.00% |
1-Month | -21.23% | 1.16% |
1-Year | -39.86% | 1.16% |
3-Year CAGR | 45.06% | 0.38% |
5-Year CAGR | 27.58% | 0.23% |
* Compound Annual Growth Rate
Here are more details on the CWD LTD. share price and the SAHASRA ELECTRONIC SOLUTIONS LTD. share price.
Moving on to shareholding structures...
The promoters of CWD LTD. hold a 72.3% stake in the company. In case of SAHASRA ELECTRONIC SOLUTIONS LTD. the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CWD LTD. and the shareholding pattern of SAHASRA ELECTRONIC SOLUTIONS LTD..
Finally, a word on dividends...
In the most recent financial year, CWD LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SAHASRA ELECTRONIC SOLUTIONS LTD. paid Rs 6.5, and its dividend payout ratio stood at 37.7%.
You may visit here to review the dividend history of CWD LTD., and the dividend history of SAHASRA ELECTRONIC SOLUTIONS LTD..
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.