COSYN | L&T TECHNOLOGY SERVICES | COSYN/ L&T TECHNOLOGY SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 37.1 | 42.8 | 86.7% | View Chart |
P/BV | x | 1.2 | 10.7 | 11.0% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
COSYN L&T TECHNOLOGY SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COSYN Mar-23 |
L&T TECHNOLOGY SERVICES Mar-24 |
COSYN/ L&T TECHNOLOGY SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 30 | 5,675 | 0.5% | |
Low | Rs | 15 | 3,308 | 0.5% | |
Sales per share (Unadj.) | Rs | 16.5 | 913.5 | 1.8% | |
Earnings per share (Unadj.) | Rs | 0.3 | 123.7 | 0.3% | |
Cash flow per share (Unadj.) | Rs | 1.6 | 149.4 | 1.1% | |
Dividends per share (Unadj.) | Rs | 0 | 50.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 36.3 | 495.3 | 7.3% | |
Shares outstanding (eoy) | m | 7.50 | 105.61 | 7.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 4.9 | 27.8% | |
Avg P/E ratio | x | 68.6 | 36.3 | 188.9% | |
P/CF ratio (eoy) | x | 13.8 | 30.1 | 45.9% | |
Price / Book Value ratio | x | 0.6 | 9.1 | 6.9% | |
Dividend payout | % | 0 | 40.4 | 0.0% | |
Avg Mkt Cap | Rs m | 169 | 474,352 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 106 | 49,298 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 124 | 96,473 | 0.1% | |
Other income | Rs m | 2 | 2,188 | 0.1% | |
Total revenues | Rs m | 126 | 98,661 | 0.1% | |
Gross profit | Rs m | 16 | 19,075 | 0.1% | |
Depreciation | Rs m | 10 | 2,716 | 0.4% | |
Interest | Rs m | 4 | 509 | 0.8% | |
Profit before tax | Rs m | 4 | 18,038 | 0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 4,975 | 0.0% | |
Profit after tax | Rs m | 2 | 13,063 | 0.0% | |
Gross profit margin | % | 12.8 | 19.8 | 64.8% | |
Effective tax rate | % | 43.4 | 27.6 | 157.3% | |
Net profit margin | % | 2.0 | 13.5 | 14.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 225 | 62,303 | 0.4% | |
Current liabilities | Rs m | 70 | 25,371 | 0.3% | |
Net working cap to sales | % | 125.2 | 38.3 | 327.2% | |
Current ratio | x | 3.2 | 2.5 | 131.2% | |
Inventory Days | Days | 124 | 73 | 170.8% | |
Debtors Days | Days | 3,207 | 82 | 3,887.6% | |
Net fixed assets | Rs m | 121 | 22,528 | 0.5% | |
Share capital | Rs m | 75 | 212 | 35.4% | |
"Free" reserves | Rs m | 197 | 52,098 | 0.4% | |
Net worth | Rs m | 272 | 52,310 | 0.5% | |
Long term debt | Rs m | 3 | 0 | - | |
Total assets | Rs m | 345 | 84,831 | 0.4% | |
Interest coverage | x | 2.1 | 36.4 | 5.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.4 | 1.1 | 31.5% | |
Return on assets | % | 1.9 | 16.0 | 11.8% | |
Return on equity | % | 0.9 | 25.0 | 3.6% | |
Return on capital | % | 3.1 | 35.5 | 8.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 70,864 | 0.0% | |
Fx outflow | Rs m | 0 | 36,044 | 0.0% | |
Net fx | Rs m | 0 | 34,820 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16 | 14,928 | 0.1% | |
From Investments | Rs m | -9 | -2,333 | 0.4% | |
From Financial Activity | Rs m | -3 | -6,579 | 0.0% | |
Net Cashflow | Rs m | 3 | 6,016 | 0.0% |
Indian Promoters | % | 55.1 | 73.7 | 74.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 18.1 | - | |
FIIs | % | 0.0 | 4.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 44.9 | 26.3 | 170.5% | |
Shareholders | 4,938 | 236,000 | 2.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COSYN With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | COSYN | L&T TECHNOLOGY SERVICES | S&P BSE IT |
---|---|---|---|
1-Day | -1.24% | 2.73% | 3.14% |
1-Month | -6.79% | 2.78% | 3.55% |
1-Year | 13.32% | 16.19% | 29.26% |
3-Year CAGR | 21.67% | -0.25% | 7.35% |
5-Year CAGR | 17.85% | 29.31% | 23.57% |
* Compound Annual Growth Rate
Here are more details on the COSYN share price and the L&T TECHNOLOGY SERVICES share price.
Moving on to shareholding structures...
The promoters of COSYN hold a 55.1% stake in the company. In case of L&T TECHNOLOGY SERVICES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COSYN and the shareholding pattern of L&T TECHNOLOGY SERVICES.
Finally, a word on dividends...
In the most recent financial year, COSYN paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
L&T TECHNOLOGY SERVICES paid Rs 50.0, and its dividend payout ratio stood at 40.4%.
You may visit here to review the dividend history of COSYN, and the dividend history of L&T TECHNOLOGY SERVICES.
For a sector overview, read our software sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.