CRAVATEX | FRASER & COMPANY | CRAVATEX/ FRASER & COMPANY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.0 | -4.2 | - | View Chart |
P/BV | x | 1.1 | 1.0 | 108.9% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
CRAVATEX FRASER & COMPANY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CRAVATEX Mar-24 |
FRASER & COMPANY Mar-24 |
CRAVATEX/ FRASER & COMPANY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 687 | 8 | 8,635.2% | |
Low | Rs | 285 | 4 | 6,705.9% | |
Sales per share (Unadj.) | Rs | 785.4 | 0 | 2,657,254.3% | |
Earnings per share (Unadj.) | Rs | 18.7 | -1.3 | -1,441.7% | |
Cash flow per share (Unadj.) | Rs | 26.0 | -1.2 | -2,157.5% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 382.6 | 8.6 | 4,475.1% | |
Shares outstanding (eoy) | m | 2.58 | 8.12 | 31.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 204.3 | 0.3% | |
Avg P/E ratio | x | 26.0 | -4.7 | -553.4% | |
P/CF ratio (eoy) | x | 18.7 | -5.1 | -369.8% | |
Price / Book Value ratio | x | 1.3 | 0.7 | 178.2% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 1,255 | 50 | 2,534.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 289 | 1 | 25,593.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,026 | 0 | 844,300.0% | |
Other income | Rs m | 161 | 0 | - | |
Total revenues | Rs m | 2,187 | 0 | 911,383.3% | |
Gross profit | Rs m | -76 | -7 | 1,172.8% | |
Depreciation | Rs m | 19 | 1 | 2,510.7% | |
Interest | Rs m | 4 | 0 | 1,056.1% | |
Profit before tax | Rs m | 62 | -8 | -804.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 13 | 3 | 462.8% | |
Profit after tax | Rs m | 48 | -11 | -458.1% | |
Gross profit margin | % | -3.8 | -2,710.2 | 0.1% | |
Effective tax rate | % | 21.6 | -37.6 | -57.6% | |
Net profit margin | % | 2.4 | -4,392.8 | -0.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,152 | 97 | 1,183.4% | |
Current liabilities | Rs m | 225 | 70 | 323.0% | |
Net working cap to sales | % | 45.7 | 11,498.0 | 0.4% | |
Current ratio | x | 5.1 | 1.4 | 366.4% | |
Inventory Days | Days | 15 | 70,468 | 0.0% | |
Debtors Days | Days | 249 | 146,137,468 | 0.0% | |
Net fixed assets | Rs m | 92 | 49 | 190.6% | |
Share capital | Rs m | 26 | 81 | 31.8% | |
"Free" reserves | Rs m | 961 | -12 | -8,168.1% | |
Net worth | Rs m | 987 | 69 | 1,421.9% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 1,244 | 146 | 853.1% | |
Interest coverage | x | 15.2 | -17.7 | -86.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.6 | 0 | 98,974.2% | |
Return on assets | % | 4.2 | -6.9 | -60.9% | |
Return on equity | % | 4.9 | -15.2 | -32.2% | |
Return on capital | % | 6.7 | -10.3 | -64.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 23 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 23 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 191 | 1 | 14,889.1% | |
From Investments | Rs m | -13 | NA | 18,857.1% | |
From Financial Activity | Rs m | -4 | -1 | 384.2% | |
Net Cashflow | Rs m | 174 | 0 | 82,623.8% |
Indian Promoters | % | 74.4 | 3.1 | 2,383.3% | |
Foreign collaborators | % | 0.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 96.9 | 25.8% | |
Shareholders | 2,322 | 6,075 | 38.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CRAVATEX With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA RASHI PERIPHERALS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CRAVATEX | FRASER & COMPANY |
---|---|---|
1-Day | 1.42% | -4.96% |
1-Month | -6.40% | 71.73% |
1-Year | 1.64% | 70.74% |
3-Year CAGR | 10.46% | -10.58% |
5-Year CAGR | 4.20% | -10.00% |
* Compound Annual Growth Rate
Here are more details on the CRAVATEX share price and the FRASER & COMPANY share price.
Moving on to shareholding structures...
The promoters of CRAVATEX hold a 75.0% stake in the company. In case of FRASER & COMPANY the stake stands at 3.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CRAVATEX and the shareholding pattern of FRASER & COMPANY.
Finally, a word on dividends...
In the most recent financial year, CRAVATEX paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
FRASER & COMPANY paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CRAVATEX, and the dividend history of FRASER & COMPANY.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.