CRAVATEX | A-1 ACID | CRAVATEX/ A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.0 | 137.1 | 18.3% | View Chart |
P/BV | x | 1.1 | 8.9 | 12.6% | View Chart |
Dividend Yield | % | 0.7 | 0.4 | 172.2% |
CRAVATEX A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CRAVATEX Mar-24 |
A-1 ACID Mar-24 |
CRAVATEX/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 687 | 440 | 156.0% | |
Low | Rs | 285 | 295 | 96.7% | |
Sales per share (Unadj.) | Rs | 785.4 | 179.3 | 438.2% | |
Earnings per share (Unadj.) | Rs | 18.7 | 1.3 | 1,460.0% | |
Cash flow per share (Unadj.) | Rs | 26.0 | 4.4 | 590.5% | |
Dividends per share (Unadj.) | Rs | 3.00 | 1.50 | 200.0% | |
Avg Dividend yield | % | 0.6 | 0.4 | 151.3% | |
Book value per share (Unadj.) | Rs | 382.6 | 41.5 | 921.2% | |
Shares outstanding (eoy) | m | 2.58 | 11.50 | 22.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 2.0 | 30.2% | |
Avg P/E ratio | x | 26.0 | 286.6 | 9.1% | |
P/CF ratio (eoy) | x | 18.7 | 83.4 | 22.4% | |
Price / Book Value ratio | x | 1.3 | 8.8 | 14.4% | |
Dividend payout | % | 16.1 | 117.0 | 13.7% | |
Avg Mkt Cap | Rs m | 1,255 | 4,225 | 29.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 289 | 15 | 1,921.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,026 | 2,061 | 98.3% | |
Other income | Rs m | 161 | 64 | 253.0% | |
Total revenues | Rs m | 2,187 | 2,125 | 102.9% | |
Gross profit | Rs m | -76 | 1 | -10,164.0% | |
Depreciation | Rs m | 19 | 36 | 52.4% | |
Interest | Rs m | 4 | 8 | 57.1% | |
Profit before tax | Rs m | 62 | 21 | 294.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 13 | 6 | 216.4% | |
Profit after tax | Rs m | 48 | 15 | 327.5% | |
Gross profit margin | % | -3.8 | 0 | -10,285.1% | |
Effective tax rate | % | 21.6 | 29.4 | 73.5% | |
Net profit margin | % | 2.4 | 0.7 | 333.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,152 | 432 | 266.6% | |
Current liabilities | Rs m | 225 | 124 | 181.4% | |
Net working cap to sales | % | 45.7 | 14.9 | 306.2% | |
Current ratio | x | 5.1 | 3.5 | 147.0% | |
Inventory Days | Days | 15 | 14 | 107.7% | |
Debtors Days | Days | 249 | 550 | 45.4% | |
Net fixed assets | Rs m | 92 | 210 | 44.1% | |
Share capital | Rs m | 26 | 115 | 22.5% | |
"Free" reserves | Rs m | 961 | 363 | 265.1% | |
Net worth | Rs m | 987 | 478 | 206.7% | |
Long term debt | Rs m | 0 | 27 | 0.0% | |
Total assets | Rs m | 1,244 | 642 | 193.9% | |
Interest coverage | x | 15.2 | 3.8 | 405.4% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.6 | 3.2 | 50.7% | |
Return on assets | % | 4.2 | 3.5 | 121.6% | |
Return on equity | % | 4.9 | 3.1 | 158.5% | |
Return on capital | % | 6.7 | 5.6 | 118.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 23 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 23 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 191 | 108 | 176.3% | |
From Investments | Rs m | -13 | -28 | 46.7% | |
From Financial Activity | Rs m | -4 | -58 | 6.7% | |
Net Cashflow | Rs m | 174 | 22 | 805.5% |
Indian Promoters | % | 74.4 | 70.0 | 106.2% | |
Foreign collaborators | % | 0.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.9 | - | |
FIIs | % | 0.0 | 2.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 30.0 | 83.4% | |
Shareholders | 2,322 | 1,897 | 122.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CRAVATEX With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA RASHI PERIPHERALS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CRAVATEX | A-1 ACID |
---|---|---|
1-Day | 1.42% | 2.71% |
1-Month | -6.40% | 8.27% |
1-Year | 1.64% | -0.50% |
3-Year CAGR | 10.46% | 27.78% |
5-Year CAGR | 4.20% | 47.92% |
* Compound Annual Growth Rate
Here are more details on the CRAVATEX share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of CRAVATEX hold a 75.0% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CRAVATEX and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, CRAVATEX paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 117.0%.
You may visit here to review the dividend history of CRAVATEX, and the dividend history of A-1 ACID.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.