CRANEX. | KPT INDUSTRIES | CRANEX./ KPT INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 43.0 | 24.7 | 173.8% | View Chart |
P/BV | x | 8.6 | 6.5 | 133.3% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
CRANEX. KPT INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CRANEX. Mar-23 |
KPT INDUSTRIES Mar-24 |
CRANEX./ KPT INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 36 | 680 | 5.3% | |
Low | Rs | 13 | 267 | 4.7% | |
Sales per share (Unadj.) | Rs | 69.0 | 446.0 | 15.5% | |
Earnings per share (Unadj.) | Rs | 0.9 | 35.5 | 2.6% | |
Cash flow per share (Unadj.) | Rs | 1.5 | 45.0 | 3.2% | |
Dividends per share (Unadj.) | Rs | 0 | 2.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 15.5 | 162.8 | 9.5% | |
Shares outstanding (eoy) | m | 6.00 | 3.40 | 176.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.1 | 33.0% | |
Avg P/E ratio | x | 25.7 | 13.4 | 192.3% | |
P/CF ratio (eoy) | x | 16.6 | 10.5 | 157.4% | |
Price / Book Value ratio | x | 1.6 | 2.9 | 53.6% | |
Dividend payout | % | 0 | 7.0 | 0.0% | |
Avg Mkt Cap | Rs m | 145 | 1,610 | 9.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 50 | 144 | 34.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 414 | 1,516 | 27.3% | |
Other income | Rs m | 5 | 6 | 75.2% | |
Total revenues | Rs m | 418 | 1,523 | 27.5% | |
Gross profit | Rs m | 22 | 229 | 9.6% | |
Depreciation | Rs m | 3 | 32 | 9.6% | |
Interest | Rs m | 12 | 40 | 29.2% | |
Profit before tax | Rs m | 12 | 163 | 7.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6 | 43 | 14.9% | |
Profit after tax | Rs m | 6 | 121 | 4.7% | |
Gross profit margin | % | 5.3 | 15.1 | 35.2% | |
Effective tax rate | % | 53.0 | 26.2 | 202.4% | |
Net profit margin | % | 1.4 | 8.0 | 17.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 421 | 894 | 47.1% | |
Current liabilities | Rs m | 360 | 556 | 64.8% | |
Net working cap to sales | % | 14.7 | 22.3 | 65.8% | |
Current ratio | x | 1.2 | 1.6 | 72.7% | |
Inventory Days | Days | 41 | 5 | 901.5% | |
Debtors Days | Days | 1,855 | 784 | 236.8% | |
Net fixed assets | Rs m | 104 | 310 | 33.6% | |
Share capital | Rs m | 60 | 17 | 352.9% | |
"Free" reserves | Rs m | 33 | 537 | 6.2% | |
Net worth | Rs m | 93 | 554 | 16.8% | |
Long term debt | Rs m | 64 | 69 | 92.6% | |
Total assets | Rs m | 525 | 1,205 | 43.6% | |
Interest coverage | x | 2.0 | 5.1 | 39.8% | |
Debt to equity ratio | x | 0.7 | 0.1 | 550.9% | |
Sales to assets ratio | x | 0.8 | 1.3 | 62.6% | |
Return on assets | % | 3.3 | 13.3 | 24.6% | |
Return on equity | % | 6.1 | 21.8 | 27.8% | |
Return on capital | % | 15.0 | 32.6 | 46.0% | |
Exports to sales | % | 2.3 | 5.1 | 45.7% | |
Imports to sales | % | 11.1 | 47.8 | 23.3% | |
Exports (fob) | Rs m | 10 | 78 | 12.5% | |
Imports (cif) | Rs m | 46 | 724 | 6.4% | |
Fx inflow | Rs m | 10 | 78 | 12.5% | |
Fx outflow | Rs m | 46 | 726 | 6.3% | |
Net fx | Rs m | -36 | -648 | 5.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7 | 46 | 15.0% | |
From Investments | Rs m | -10 | -62 | 16.0% | |
From Financial Activity | Rs m | 2 | 20 | 8.4% | |
Net Cashflow | Rs m | -1 | 4 | -33.0% |
Indian Promoters | % | 42.9 | 44.5 | 96.5% | |
Foreign collaborators | % | 0.0 | 3.7 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | 3,700.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.1 | 51.8 | 110.2% | |
Shareholders | 4,623 | 7,331 | 63.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CRANEX. With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS IDEAFORGE TECHNOLOGY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CRANEX. | KULK-POWER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.36% | -2.00% | 2.36% |
1-Month | -13.05% | -6.59% | -1.89% |
1-Year | 117.51% | 146.89% | 38.17% |
3-Year CAGR | 102.61% | 96.21% | 34.10% |
5-Year CAGR | 68.73% | 74.08% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the CRANEX. share price and the KULK-POWER share price.
Moving on to shareholding structures...
The promoters of CRANEX. hold a 42.9% stake in the company. In case of KULK-POWER the stake stands at 48.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CRANEX. and the shareholding pattern of KULK-POWER.
Finally, a word on dividends...
In the most recent financial year, CRANEX. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KULK-POWER paid Rs 2.5, and its dividend payout ratio stood at 7.0%.
You may visit here to review the dividend history of CRANEX., and the dividend history of KULK-POWER.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.