CRIMSON METAL | JAYASWAL NECO | CRIMSON METAL/ JAYASWAL NECO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -3.6 | 160.4 | - | View Chart |
P/BV | x | 0.8 | 1.8 | 47.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
CRIMSON METAL JAYASWAL NECO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CRIMSON METAL Mar-24 |
JAYASWAL NECO Mar-24 |
CRIMSON METAL/ JAYASWAL NECO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 9 | 65 | 13.7% | |
Low | Rs | 9 | 21 | 42.6% | |
Sales per share (Unadj.) | Rs | 18.7 | 61.1 | 30.6% | |
Earnings per share (Unadj.) | Rs | -3.0 | 2.2 | -139.1% | |
Cash flow per share (Unadj.) | Rs | 1.1 | 4.9 | 22.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 12.3 | 23.3 | 52.9% | |
Shares outstanding (eoy) | m | 4.43 | 971.00 | 0.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.7 | 67.7% | |
Avg P/E ratio | x | -3.0 | 20.0 | -14.9% | |
P/CF ratio (eoy) | x | 8.1 | 8.8 | 91.5% | |
Price / Book Value ratio | x | 0.7 | 1.9 | 39.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 40 | 41,962 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 3,280 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 83 | 59,336 | 0.1% | |
Other income | Rs m | 0 | 256 | 0.2% | |
Total revenues | Rs m | 83 | 59,592 | 0.1% | |
Gross profit | Rs m | 38 | 10,017 | 0.4% | |
Depreciation | Rs m | 18 | 2,659 | 0.7% | |
Interest | Rs m | 18 | 4,704 | 0.4% | |
Profit before tax | Rs m | 2 | 2,910 | 0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 15 | 811 | 1.9% | |
Profit after tax | Rs m | -13 | 2,100 | -0.6% | |
Gross profit margin | % | 45.8 | 16.9 | 271.3% | |
Effective tax rate | % | 836.4 | 27.9 | 3,003.2% | |
Net profit margin | % | -16.1 | 3.5 | -455.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 37 | 23,660 | 0.2% | |
Current liabilities | Rs m | 106 | 7,465 | 1.4% | |
Net working cap to sales | % | -83.5 | 27.3 | -306.0% | |
Current ratio | x | 0.3 | 3.2 | 10.9% | |
Inventory Days | Days | 56 | 9 | 609.1% | |
Debtors Days | Days | 0 | 258 | 0.0% | |
Net fixed assets | Rs m | 269 | 36,843 | 0.7% | |
Share capital | Rs m | 44 | 9,710 | 0.5% | |
"Free" reserves | Rs m | 10 | 12,923 | 0.1% | |
Net worth | Rs m | 55 | 22,633 | 0.2% | |
Long term debt | Rs m | 121 | 30,550 | 0.4% | |
Total assets | Rs m | 306 | 60,502 | 0.5% | |
Interest coverage | x | 1.1 | 1.6 | 67.9% | |
Debt to equity ratio | x | 2.2 | 1.3 | 163.7% | |
Sales to assets ratio | x | 0.3 | 1.0 | 27.6% | |
Return on assets | % | 1.6 | 11.2 | 14.4% | |
Return on equity | % | -24.4 | 9.3 | -263.0% | |
Return on capital | % | 11.5 | 14.3 | 80.0% | |
Exports to sales | % | 0 | 0.8 | 0.0% | |
Imports to sales | % | 0 | 14.4 | 0.0% | |
Exports (fob) | Rs m | NA | 496 | 0.0% | |
Imports (cif) | Rs m | NA | 8,534 | 0.0% | |
Fx inflow | Rs m | 0 | 496 | 0.0% | |
Fx outflow | Rs m | 0 | 8,534 | 0.0% | |
Net fx | Rs m | 0 | -8,039 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 59 | 6,811 | 0.9% | |
From Investments | Rs m | -19 | -1,774 | 1.1% | |
From Financial Activity | Rs m | -40 | -4,863 | 0.8% | |
Net Cashflow | Rs m | -1 | 174 | -0.5% |
Indian Promoters | % | 43.5 | 53.0 | 82.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.5 | 47.0 | 120.3% | |
Shareholders | 5,378 | 51,026 | 10.5% | ||
Pledged promoter(s) holding | % | 0.0 | 100.0 | - |
Compare CRIMSON METAL With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CRIMSON METAL | JAYASWAL NECO | S&P BSE METAL |
---|---|---|---|
1-Day | 0.00% | 3.24% | 0.20% |
1-Month | 0.00% | 0.54% | -1.90% |
1-Year | 10.13% | -12.24% | 25.80% |
3-Year CAGR | 8.44% | 16.83% | 15.28% |
5-Year CAGR | 3.78% | 62.78% | 25.59% |
* Compound Annual Growth Rate
Here are more details on the CRIMSON METAL share price and the JAYASWAL NECO share price.
Moving on to shareholding structures...
The promoters of CRIMSON METAL hold a 43.5% stake in the company. In case of JAYASWAL NECO the stake stands at 53.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CRIMSON METAL and the shareholding pattern of JAYASWAL NECO.
Finally, a word on dividends...
In the most recent financial year, CRIMSON METAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
JAYASWAL NECO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CRIMSON METAL, and the dividend history of JAYASWAL NECO.
For a sector overview, read our steel sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.