CRIMSON METAL | D P WIRES | CRIMSON METAL/ D P WIRES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -3.6 | 19.1 | - | View Chart |
P/BV | x | 0.8 | 2.5 | 33.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
CRIMSON METAL D P WIRES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CRIMSON METAL Mar-24 |
D P WIRES Mar-24 |
CRIMSON METAL/ D P WIRES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 9 | 725 | 1.2% | |
Low | Rs | 9 | 416 | 2.1% | |
Sales per share (Unadj.) | Rs | 18.7 | 647.1 | 2.9% | |
Earnings per share (Unadj.) | Rs | -3.0 | 23.4 | -12.8% | |
Cash flow per share (Unadj.) | Rs | 1.1 | 26.0 | 4.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 12.3 | 145.9 | 8.5% | |
Shares outstanding (eoy) | m | 4.43 | 15.50 | 28.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.9 | 54.3% | |
Avg P/E ratio | x | -3.0 | 24.4 | -12.2% | |
P/CF ratio (eoy) | x | 8.1 | 21.9 | 36.8% | |
Price / Book Value ratio | x | 0.7 | 3.9 | 18.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 40 | 8,843 | 0.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 61 | 2.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 83 | 10,031 | 0.8% | |
Other income | Rs m | 0 | 53 | 0.8% | |
Total revenues | Rs m | 83 | 10,083 | 0.8% | |
Gross profit | Rs m | 38 | 505 | 7.5% | |
Depreciation | Rs m | 18 | 40 | 45.0% | |
Interest | Rs m | 18 | 29 | 62.2% | |
Profit before tax | Rs m | 2 | 488 | 0.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 15 | 124 | 12.2% | |
Profit after tax | Rs m | -13 | 363 | -3.7% | |
Gross profit margin | % | 45.8 | 5.0 | 910.1% | |
Effective tax rate | % | 836.4 | 25.5 | 3,278.1% | |
Net profit margin | % | -16.1 | 3.6 | -444.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 37 | 2,263 | 1.6% | |
Current liabilities | Rs m | 106 | 352 | 30.0% | |
Net working cap to sales | % | -83.5 | 19.1 | -438.4% | |
Current ratio | x | 0.3 | 6.4 | 5.4% | |
Inventory Days | Days | 56 | 1 | 4,555.7% | |
Debtors Days | Days | 0 | 358 | 0.0% | |
Net fixed assets | Rs m | 269 | 358 | 75.3% | |
Share capital | Rs m | 44 | 155 | 28.6% | |
"Free" reserves | Rs m | 10 | 2,107 | 0.5% | |
Net worth | Rs m | 55 | 2,262 | 2.4% | |
Long term debt | Rs m | 121 | 6 | 2,084.6% | |
Total assets | Rs m | 306 | 2,621 | 11.7% | |
Interest coverage | x | 1.1 | 17.6 | 6.2% | |
Debt to equity ratio | x | 2.2 | 0 | 86,311.9% | |
Sales to assets ratio | x | 0.3 | 3.8 | 7.1% | |
Return on assets | % | 1.6 | 15.0 | 10.8% | |
Return on equity | % | -24.4 | 16.1 | -152.0% | |
Return on capital | % | 11.5 | 22.8 | 50.2% | |
Exports to sales | % | 0 | 0.7 | 0.0% | |
Imports to sales | % | 0 | 32.4 | 0.0% | |
Exports (fob) | Rs m | NA | 69 | 0.0% | |
Imports (cif) | Rs m | NA | 3,255 | 0.0% | |
Fx inflow | Rs m | 0 | 69 | 0.0% | |
Fx outflow | Rs m | 0 | 3,255 | 0.0% | |
Net fx | Rs m | 0 | -3,185 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 59 | 236 | 25.0% | |
From Investments | Rs m | -19 | -45 | 43.1% | |
From Financial Activity | Rs m | -40 | -57 | 70.9% | |
Net Cashflow | Rs m | -1 | 134 | -0.6% |
Indian Promoters | % | 43.5 | 74.8 | 58.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.5 | 25.2 | 224.1% | |
Shareholders | 5,378 | 23,747 | 22.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CRIMSON METAL With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CRIMSON METAL | D P WIRES | S&P BSE METAL |
---|---|---|---|
1-Day | 0.00% | -0.58% | 0.20% |
1-Month | 0.00% | -14.01% | -1.90% |
1-Year | 10.13% | -42.59% | 25.80% |
3-Year CAGR | 8.44% | -7.71% | 15.28% |
5-Year CAGR | 3.78% | -4.70% | 25.59% |
* Compound Annual Growth Rate
Here are more details on the CRIMSON METAL share price and the D P WIRES share price.
Moving on to shareholding structures...
The promoters of CRIMSON METAL hold a 43.5% stake in the company. In case of D P WIRES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CRIMSON METAL and the shareholding pattern of D P WIRES .
Finally, a word on dividends...
In the most recent financial year, CRIMSON METAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
D P WIRES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CRIMSON METAL, and the dividend history of D P WIRES .
For a sector overview, read our steel sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.