CG POWER & INDUSTRIAL | PERM MAGNETS | CG POWER & INDUSTRIAL/ PERM MAGNETS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 123.0 | 40.8 | 301.6% | View Chart |
P/BV | x | 36.6 | 5.8 | 629.2% | View Chart |
Dividend Yield | % | 0.2 | 0.2 | 88.3% |
CG POWER & INDUSTRIAL PERM MAGNETS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-24 |
PERM MAGNETS Mar-24 |
CG POWER & INDUSTRIAL/ PERM MAGNETS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 557 | 1,721 | 32.3% | |
Low | Rs | 287 | 860 | 33.4% | |
Sales per share (Unadj.) | Rs | 52.7 | 234.3 | 22.5% | |
Earnings per share (Unadj.) | Rs | 5.7 | 22.3 | 25.6% | |
Cash flow per share (Unadj.) | Rs | 6.3 | 32.9 | 19.2% | |
Dividends per share (Unadj.) | Rs | 1.30 | 1.80 | 72.2% | |
Avg Dividend yield | % | 0.3 | 0.1 | 221.0% | |
Book value per share (Unadj.) | Rs | 19.6 | 150.8 | 13.0% | |
Shares outstanding (eoy) | m | 1,527.33 | 8.60 | 17,759.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 8.0 | 5.5 | 145.4% | |
Avg P/E ratio | x | 74.0 | 57.9 | 127.7% | |
P/CF ratio (eoy) | x | 66.7 | 39.3 | 169.8% | |
Price / Book Value ratio | x | 21.5 | 8.6 | 251.2% | |
Dividend payout | % | 22.8 | 8.1 | 282.2% | |
Avg Mkt Cap | Rs m | 644,229 | 11,096 | 5,805.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5,081 | 119 | 4,288.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 80,460 | 2,015 | 3,993.4% | |
Other income | Rs m | 1,063 | 45 | 2,340.5% | |
Total revenues | Rs m | 81,522 | 2,060 | 3,957.0% | |
Gross profit | Rs m | 11,637 | 344 | 3,380.9% | |
Depreciation | Rs m | 949 | 91 | 1,042.7% | |
Interest | Rs m | 167 | 24 | 690.5% | |
Profit before tax | Rs m | 11,584 | 274 | 4,221.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,873 | 83 | 3,469.3% | |
Profit after tax | Rs m | 8,711 | 192 | 4,546.6% | |
Gross profit margin | % | 14.5 | 17.1 | 84.7% | |
Effective tax rate | % | 24.8 | 30.2 | 82.2% | |
Net profit margin | % | 10.8 | 9.5 | 113.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 41,108 | 1,437 | 2,861.4% | |
Current liabilities | Rs m | 24,838 | 424 | 5,855.3% | |
Net working cap to sales | % | 20.2 | 50.2 | 40.2% | |
Current ratio | x | 1.7 | 3.4 | 48.9% | |
Inventory Days | Days | 33 | 9 | 351.0% | |
Debtors Days | Days | 7 | 7 | 96.8% | |
Net fixed assets | Rs m | 12,855 | 452 | 2,842.2% | |
Share capital | Rs m | 3,055 | 86 | 3,552.0% | |
"Free" reserves | Rs m | 26,907 | 1,211 | 2,222.8% | |
Net worth | Rs m | 29,961 | 1,297 | 2,310.9% | |
Long term debt | Rs m | 0 | 101 | 0.0% | |
Total assets | Rs m | 54,694 | 1,889 | 2,895.6% | |
Interest coverage | x | 70.3 | 12.3 | 569.9% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.5 | 1.1 | 137.9% | |
Return on assets | % | 16.2 | 11.4 | 142.1% | |
Return on equity | % | 29.1 | 14.8 | 196.7% | |
Return on capital | % | 39.2 | 21.4 | 183.5% | |
Exports to sales | % | 6.9 | 51.3 | 13.5% | |
Imports to sales | % | 6.0 | 35.6 | 16.7% | |
Exports (fob) | Rs m | 5,579 | 1,033 | 540.0% | |
Imports (cif) | Rs m | 4,789 | 718 | 666.9% | |
Fx inflow | Rs m | 5,579 | 1,033 | 540.0% | |
Fx outflow | Rs m | 4,789 | 732 | 654.6% | |
Net fx | Rs m | 791 | 302 | 262.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,970 | 236 | 1,685.0% | |
From Investments | Rs m | -6,622 | -262 | 2,523.5% | |
From Financial Activity | Rs m | -2,463 | 28 | -8,829.0% | |
Net Cashflow | Rs m | -5,115 | 1 | -465,009.1% |
Indian Promoters | % | 58.1 | 58.0 | 100.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 26.0 | 0.5 | 5,003.8% | |
FIIs | % | 14.6 | 0.4 | 3,645.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 42.0 | 99.9% | |
Shareholders | 421,250 | 19,636 | 2,145.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.6 | - |
Compare CG POWER & INDUSTRIAL With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | PERM MAGNETS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.98% | -2.27% | 0.39% |
1-Month | -7.69% | -5.68% | -6.33% |
1-Year | 81.88% | -39.09% | 35.63% |
3-Year CAGR | 67.46% | 31.51% | 33.37% |
5-Year CAGR | 118.22% | 53.34% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the PERM MAGNETS share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of PERM MAGNETS the stake stands at 58.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of PERM MAGNETS.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 22.8%.
PERM MAGNETS paid Rs 1.8, and its dividend payout ratio stood at 8.1%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of PERM MAGNETS.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.