COCHIN MIN. | SHREE HARI CHEM. | COCHIN MIN./ SHREE HARI CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.9 | 12.3 | 145.2% | View Chart |
P/BV | x | 2.0 | 2.3 | 85.3% | View Chart |
Dividend Yield | % | 2.2 | 0.0 | - |
COCHIN MIN. SHREE HARI CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COCHIN MIN. Mar-24 |
SHREE HARI CHEM. Mar-24 |
COCHIN MIN./ SHREE HARI CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 405 | 114 | 355.0% | |
Low | Rs | 215 | 42 | 511.9% | |
Sales per share (Unadj.) | Rs | 383.7 | 309.3 | 124.0% | |
Earnings per share (Unadj.) | Rs | 11.0 | 5.2 | 212.8% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 10.3 | 117.5% | |
Dividends per share (Unadj.) | Rs | 8.00 | 0 | - | |
Avg Dividend yield | % | 2.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 189.6 | 45.6 | 415.8% | |
Shares outstanding (eoy) | m | 7.83 | 4.45 | 176.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.3 | 320.5% | |
Avg P/E ratio | x | 28.2 | 15.1 | 186.8% | |
P/CF ratio (eoy) | x | 25.7 | 7.6 | 338.5% | |
Price / Book Value ratio | x | 1.6 | 1.7 | 95.6% | |
Dividend payout | % | 72.9 | 0 | - | |
Avg Mkt Cap | Rs m | 2,427 | 347 | 699.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 278 | 137 | 203.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,004 | 1,376 | 218.3% | |
Other income | Rs m | 29 | 50 | 56.6% | |
Total revenues | Rs m | 3,033 | 1,427 | 212.6% | |
Gross profit | Rs m | 387 | 31 | 1,236.9% | |
Depreciation | Rs m | 9 | 23 | 37.6% | |
Interest | Rs m | 16 | 27 | 60.6% | |
Profit before tax | Rs m | 390 | 32 | 1,213.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 304 | 9 | 3,302.5% | |
Profit after tax | Rs m | 86 | 23 | 374.5% | |
Gross profit margin | % | 12.9 | 2.3 | 566.6% | |
Effective tax rate | % | 78.0 | 28.7 | 272.1% | |
Net profit margin | % | 2.9 | 1.7 | 171.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,085 | 364 | 573.3% | |
Current liabilities | Rs m | 947 | 466 | 203.0% | |
Net working cap to sales | % | 37.9 | -7.5 | -507.6% | |
Current ratio | x | 2.2 | 0.8 | 282.5% | |
Inventory Days | Days | 24 | 22 | 110.2% | |
Debtors Days | Days | 426 | 578 | 73.7% | |
Net fixed assets | Rs m | 425 | 265 | 160.7% | |
Share capital | Rs m | 78 | 44 | 176.1% | |
"Free" reserves | Rs m | 1,406 | 158 | 887.5% | |
Net worth | Rs m | 1,484 | 203 | 731.6% | |
Long term debt | Rs m | 34 | 38 | 87.8% | |
Total assets | Rs m | 2,510 | 628 | 399.5% | |
Interest coverage | x | 25.1 | 2.2 | 1,139.9% | |
Debt to equity ratio | x | 0 | 0.2 | 12.0% | |
Sales to assets ratio | x | 1.2 | 2.2 | 54.6% | |
Return on assets | % | 4.1 | 7.9 | 51.5% | |
Return on equity | % | 5.8 | 11.3 | 51.2% | |
Return on capital | % | 26.8 | 24.4 | 109.8% | |
Exports to sales | % | 93.2 | 2.4 | 3,810.5% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 2,800 | 34 | 8,316.6% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,800 | 34 | 8,316.6% | |
Fx outflow | Rs m | 0 | 3 | 0.0% | |
Net fx | Rs m | 2,800 | 31 | 9,091.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 61 | 100 | 61.4% | |
From Investments | Rs m | 1 | -15 | -9.1% | |
From Financial Activity | Rs m | -63 | -53 | 119.4% | |
Net Cashflow | Rs m | -1 | 32 | -3.0% |
Indian Promoters | % | 47.4 | 49.3 | 96.1% | |
Foreign collaborators | % | 3.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.8 | 50.7 | 96.3% | |
Shareholders | 14,310 | 3,922 | 364.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COCHIN MIN. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | COCHIN MIN. | SHREE HARI CHEM. |
---|---|---|
1-Day | 0.87% | -1.41% |
1-Month | 17.89% | 8.21% |
1-Year | 43.09% | 74.47% |
3-Year CAGR | 46.38% | 21.58% |
5-Year CAGR | 18.25% | 43.10% |
* Compound Annual Growth Rate
Here are more details on the COCHIN MIN. share price and the SHREE HARI CHEM. share price.
Moving on to shareholding structures...
The promoters of COCHIN MIN. hold a 51.2% stake in the company. In case of SHREE HARI CHEM. the stake stands at 49.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COCHIN MIN. and the shareholding pattern of SHREE HARI CHEM..
Finally, a word on dividends...
In the most recent financial year, COCHIN MIN. paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 72.9%.
SHREE HARI CHEM. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of COCHIN MIN., and the dividend history of SHREE HARI CHEM..
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.