COLGATE | P&G HYGIENE | COLGATE/ P&G HYGIENE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 50.5 | 76.2 | 66.3% | View Chart |
P/BV | x | 39.5 | 71.7 | 55.1% | View Chart |
Dividend Yield | % | 2.1 | 1.6 | 132.4% |
COLGATE P&G HYGIENE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COLGATE Mar-24 |
P&G HYGIENE Jun-24 |
COLGATE/ P&G HYGIENE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,761 | 19,086 | 14.5% | |
Low | Rs | 1,493 | 14,197 | 10.5% | |
Sales per share (Unadj.) | Rs | 208.8 | 1,295.7 | 16.1% | |
Earnings per share (Unadj.) | Rs | 48.7 | 208.0 | 23.4% | |
Cash flow per share (Unadj.) | Rs | 55.0 | 225.4 | 24.4% | |
Dividends per share (Unadj.) | Rs | 58.00 | 255.00 | 22.7% | |
Avg Dividend yield | % | 2.7 | 1.5 | 178.0% | |
Book value per share (Unadj.) | Rs | 69.0 | 221.2 | 31.2% | |
Shares outstanding (eoy) | m | 271.99 | 32.46 | 837.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 10.2 | 12.8 | 79.3% | |
Avg P/E ratio | x | 43.7 | 80.0 | 54.6% | |
P/CF ratio (eoy) | x | 38.7 | 73.8 | 52.4% | |
Price / Book Value ratio | x | 30.8 | 75.2 | 41.0% | |
Dividend payout | % | 119.2 | 122.6 | 97.2% | |
Avg Mkt Cap | Rs m | 578,493 | 540,203 | 107.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,117 | 2,456 | 167.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 56,804 | 42,057 | 135.1% | |
Other income | Rs m | 765 | 677 | 113.0% | |
Total revenues | Rs m | 57,570 | 42,734 | 134.7% | |
Gross profit | Rs m | 18,813 | 9,548 | 197.0% | |
Depreciation | Rs m | 1,715 | 565 | 303.6% | |
Interest | Rs m | 50 | 268 | 18.7% | |
Profit before tax | Rs m | 17,813 | 9,392 | 189.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,577 | 2,642 | 173.2% | |
Profit after tax | Rs m | 13,237 | 6,750 | 196.1% | |
Gross profit margin | % | 33.1 | 22.7 | 145.9% | |
Effective tax rate | % | 25.7 | 28.1 | 91.3% | |
Net profit margin | % | 23.3 | 16.1 | 145.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 38,877 | 11,997 | 324.1% | |
Current liabilities | Rs m | 32,232 | 9,807 | 328.7% | |
Net working cap to sales | % | 11.7 | 5.2 | 224.6% | |
Current ratio | x | 1.2 | 1.2 | 98.6% | |
Inventory Days | Days | 152 | 36 | 420.0% | |
Debtors Days | Days | 108 | 209 | 51.5% | |
Net fixed assets | Rs m | 32,704 | 5,840 | 560.0% | |
Share capital | Rs m | 272 | 325 | 83.8% | |
"Free" reserves | Rs m | 18,491 | 6,856 | 269.7% | |
Net worth | Rs m | 18,763 | 7,180 | 261.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 71,581 | 17,837 | 401.3% | |
Interest coverage | x | 357.6 | 36.1 | 991.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 2.4 | 33.7% | |
Return on assets | % | 18.6 | 39.3 | 47.2% | |
Return on equity | % | 70.5 | 94.0 | 75.0% | |
Return on capital | % | 95.2 | 134.5 | 70.8% | |
Exports to sales | % | 3.7 | 0 | - | |
Imports to sales | % | 0 | 12.8 | 0.0% | |
Exports (fob) | Rs m | 2,103 | NA | - | |
Imports (cif) | Rs m | NA | 5,371 | 0.0% | |
Fx inflow | Rs m | 2,103 | 1,121 | 187.6% | |
Fx outflow | Rs m | 10,133 | 5,371 | 188.7% | |
Net fx | Rs m | -8,030 | -4,250 | 188.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 11,990 | 4,705 | 254.8% | |
From Investments | Rs m | 792 | 11 | 7,475.5% | |
From Financial Activity | Rs m | -11,953 | -8,618 | 138.7% | |
Net Cashflow | Rs m | 829 | -3,902 | -21.3% |
Indian Promoters | % | 0.0 | 1.9 | - | |
Foreign collaborators | % | 51.0 | 68.7 | 74.2% | |
Indian inst/Mut Fund | % | 30.8 | 16.8 | 183.6% | |
FIIs | % | 24.9 | 1.5 | 1,685.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.0 | 29.4 | 166.9% | |
Shareholders | 239,193 | 42,348 | 564.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COLGATE With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Colgate | P&G Hygiene | S&P BSE FMCG |
---|---|---|---|
1-Day | 1.28% | -0.03% | 1.83% |
1-Month | -18.37% | -1.32% | -5.09% |
1-Year | 25.63% | -11.43% | 8.70% |
3-Year CAGR | 22.66% | 1.70% | 13.90% |
5-Year CAGR | 12.63% | 8.01% | 12.19% |
* Compound Annual Growth Rate
Here are more details on the Colgate share price and the P&G Hygiene share price.
Moving on to shareholding structures...
The promoters of Colgate hold a 51.0% stake in the company. In case of P&G Hygiene the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Colgate and the shareholding pattern of P&G Hygiene.
Finally, a word on dividends...
In the most recent financial year, Colgate paid a dividend of Rs 58.0 per share. This amounted to a Dividend Payout ratio of 119.2%.
P&G Hygiene paid Rs 255.0, and its dividend payout ratio stood at 122.6%.
You may visit here to review the dividend history of Colgate, and the dividend history of P&G Hygiene.
For a sector overview, read our fmcg sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.